[SENTRAL] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
02-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 0.98%
YoY- 12.87%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 46,571 38,929 32,830 31,193 33,752 32,578 31,812 28.89%
PBT 23,165 16,918 15,227 15,387 15,238 23,052 15,734 29.38%
Tax 0 0 0 0 0 0 0 -
NP 23,165 16,918 15,227 15,387 15,238 23,052 15,734 29.38%
-
NP to SH 23,165 13,304 15,227 15,387 15,238 16,375 15,734 29.38%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 23,406 22,011 17,603 15,806 18,514 9,526 16,078 28.41%
-
Net Worth 1,359,991 896,154 872,242 871,577 872,474 873,487 868,333 34.82%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 29,212 - 27,934 - 28,854 - -
Div Payout % - 219.58% - 181.55% - 176.21% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,359,991 896,154 872,242 871,577 872,474 873,487 868,333 34.82%
NOSH 1,068,000 1,068,000 662,043 660,386 662,521 660,282 661,134 37.63%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 49.74% 43.46% 46.38% 49.33% 45.15% 70.76% 49.46% -
ROE 1.70% 1.48% 1.75% 1.77% 1.75% 1.87% 1.81% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.36 5.53 4.96 4.72 5.09 4.93 4.81 -6.33%
EPS 2.17 1.89 2.30 2.33 2.30 2.48 2.38 -5.96%
DPS 0.00 4.15 0.00 4.23 0.00 4.37 0.00 -
NAPS 1.2734 1.2731 1.3175 1.3198 1.3169 1.3229 1.3134 -2.03%
Adjusted Per Share Value based on latest NOSH - 660,386
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.90 3.26 2.75 2.61 2.82 2.73 2.66 29.02%
EPS 1.94 1.11 1.27 1.29 1.27 1.37 1.32 29.23%
DPS 0.00 2.44 0.00 2.34 0.00 2.41 0.00 -
NAPS 1.1376 0.7496 0.7296 0.729 0.7298 0.7306 0.7263 34.83%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.28 1.20 1.25 1.16 1.15 1.08 1.13 -
P/RPS 29.35 21.70 25.21 24.56 22.57 21.89 23.48 16.02%
P/EPS 59.01 63.49 54.35 49.79 50.00 43.55 47.48 15.58%
EY 1.69 1.57 1.84 2.01 2.00 2.30 2.11 -13.74%
DY 0.00 3.46 0.00 3.65 0.00 4.05 0.00 -
P/NAPS 1.01 0.94 0.95 0.88 0.87 0.82 0.86 11.30%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 04/05/17 25/01/17 26/10/16 02/08/16 29/04/16 22/01/16 05/11/15 -
Price 1.32 1.31 1.27 1.20 1.16 1.08 1.15 -
P/RPS 30.27 23.69 25.61 25.41 22.77 21.89 23.90 17.04%
P/EPS 60.86 69.31 55.22 51.50 50.43 43.55 48.32 16.61%
EY 1.64 1.44 1.81 1.94 1.98 2.30 2.07 -14.36%
DY 0.00 3.17 0.00 3.53 0.00 4.05 0.00 -
P/NAPS 1.04 1.03 0.96 0.91 0.88 0.82 0.88 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment