[BSDREIT] QoQ Quarter Result on 31-Dec-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 10,325 8,728 8,729 0 0 0 0 -
PBT 9,048 7,929 7,475 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 9,048 7,929 7,475 0 0 0 0 -
-
NP to SH 9,048 7,929 7,475 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 1,277 799 1,254 0 0 0 0 -
-
Net Worth 461,447 400,454 407,727 0 0 0 0 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 14,776 - - - - - -
Div Payout % - 186.36% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 461,447 400,454 407,727 0 0 0 0 -
NOSH 452,400 400,454 399,732 0 0 0 0 -
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 87.63% 90.85% 85.63% 0.00% 0.00% 0.00% 0.00% -
ROE 1.96% 1.98% 1.83% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.28 2.18 2.18 0.00 0.00 0.00 0.00 -
EPS 2.00 1.98 1.87 0.00 0.00 0.00 0.00 -
DPS 0.00 3.69 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.02 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.65 1.39 1.39 0.00 0.00 0.00 0.00 -
EPS 1.44 1.26 1.19 0.00 0.00 0.00 0.00 -
DPS 0.00 2.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7359 0.6386 0.6502 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 - - - - -
Price 1.26 1.33 1.20 0.00 0.00 0.00 0.00 -
P/RPS 55.21 61.02 54.95 0.00 0.00 0.00 0.00 -
P/EPS 63.00 67.17 64.17 0.00 0.00 0.00 0.00 -
EY 1.59 1.49 1.56 0.00 0.00 0.00 0.00 -
DY 0.00 2.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.33 1.18 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 05/10/07 27/07/07 11/05/07 - - - - -
Price 1.22 1.34 1.22 0.00 0.00 0.00 0.00 -
P/RPS 53.46 61.48 55.87 0.00 0.00 0.00 0.00 -
P/EPS 61.00 67.68 65.24 0.00 0.00 0.00 0.00 -
EY 1.64 1.48 1.53 0.00 0.00 0.00 0.00 -
DY 0.00 2.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.34 1.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment