[ATRIUM] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
22-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -2.48%
YoY- 152.47%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 3,520 3,513 3,569 3,549 3,539 3,539 3,539 -0.35%
PBT 2,661 4,024 2,702 2,560 2,625 2,701 2,817 -3.73%
Tax 0 0 0 0 0 0 0 -
NP 2,661 4,024 2,702 2,560 2,625 2,701 2,817 -3.73%
-
NP to SH 2,661 4,024 2,702 2,560 2,625 2,701 2,817 -3.73%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 859 -511 867 989 914 838 722 12.29%
-
Net Worth 127,582 127,987 126,456 126,524 126,194 126,265 126,667 0.48%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 2,612 2,682 2,617 2,620 2,552 2,798 2,682 -1.74%
Div Payout % 98.17% 66.67% 96.88% 102.38% 97.22% 103.60% 95.24% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 127,582 127,987 126,456 126,524 126,194 126,265 126,667 0.48%
NOSH 121,506 121,939 121,756 121,904 121,527 121,666 121,948 -0.24%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 75.60% 114.55% 75.71% 72.13% 74.17% 76.32% 79.60% -
ROE 2.09% 3.14% 2.14% 2.02% 2.08% 2.14% 2.22% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 2.90 2.88 2.93 2.91 2.91 2.91 2.90 0.00%
EPS 2.19 3.30 2.22 2.10 2.16 2.22 2.31 -3.49%
DPS 2.15 2.20 2.15 2.15 2.10 2.30 2.20 -1.52%
NAPS 1.05 1.0496 1.0386 1.0379 1.0384 1.0378 1.0387 0.72%
Adjusted Per Share Value based on latest NOSH - 121,904
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.33 1.32 1.34 1.34 1.33 1.33 1.33 0.00%
EPS 1.00 1.52 1.02 0.96 0.99 1.02 1.06 -3.81%
DPS 0.98 1.01 0.99 0.99 0.96 1.05 1.01 -1.99%
NAPS 0.4804 0.482 0.4762 0.4765 0.4752 0.4755 0.477 0.47%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.05 1.06 1.00 0.96 0.94 0.92 0.78 -
P/RPS 36.24 36.79 34.12 32.98 32.28 31.63 26.88 22.06%
P/EPS 47.95 32.12 45.06 45.71 43.52 41.44 33.77 26.35%
EY 2.09 3.11 2.22 2.19 2.30 2.41 2.96 -20.72%
DY 2.05 2.08 2.15 2.24 2.23 2.50 2.82 -19.16%
P/NAPS 1.00 1.01 0.96 0.92 0.91 0.89 0.75 21.16%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/04/11 25/01/11 21/10/10 22/07/10 27/04/10 21/01/10 28/10/09 -
Price 1.05 1.05 1.03 0.95 0.95 0.92 0.81 -
P/RPS 36.24 36.45 35.14 32.63 32.62 31.63 27.91 19.03%
P/EPS 47.95 31.82 46.41 45.24 43.98 41.44 35.06 23.23%
EY 2.09 3.14 2.15 2.21 2.27 2.41 2.85 -18.69%
DY 2.05 2.10 2.09 2.26 2.21 2.50 2.72 -17.19%
P/NAPS 1.00 1.00 0.99 0.92 0.91 0.89 0.78 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment