[ATRIUM] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
27-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1.61%
YoY- -5.0%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 4,064 4,050 3,573 3,520 3,520 3,520 3,513 10.21%
PBT 2,685 2,720 9,259 2,567 2,609 2,661 4,024 -23.66%
Tax 0 0 0 0 0 0 0 -
NP 2,685 2,720 9,259 2,567 2,609 2,661 4,024 -23.66%
-
NP to SH 2,685 2,720 9,259 2,567 2,609 2,661 4,024 -23.66%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,379 1,330 -5,686 953 911 859 -511 -
-
Net Worth 137,281 134,602 134,584 127,741 127,999 127,582 127,987 4.78%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 2,679 2,679 2,594 2,554 2,621 2,612 2,682 -0.07%
Div Payout % 99.80% 98.52% 28.03% 99.53% 100.47% 98.17% 66.67% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 137,281 134,602 134,584 127,741 127,999 127,582 127,987 4.78%
NOSH 121,801 121,801 121,828 121,658 121,915 121,506 121,939 -0.07%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 66.07% 67.16% 259.14% 72.93% 74.12% 75.60% 114.55% -
ROE 1.96% 2.02% 6.88% 2.01% 2.04% 2.09% 3.14% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.34 3.33 2.93 2.89 2.89 2.90 2.88 10.39%
EPS 2.20 2.23 7.60 2.11 2.14 2.19 3.30 -23.70%
DPS 2.20 2.20 2.13 2.10 2.15 2.15 2.20 0.00%
NAPS 1.1271 1.1051 1.1047 1.05 1.0499 1.05 1.0496 4.86%
Adjusted Per Share Value based on latest NOSH - 121,658
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 1.53 1.53 1.35 1.33 1.33 1.33 1.32 10.35%
EPS 1.01 1.02 3.49 0.97 0.98 1.00 1.52 -23.87%
DPS 1.01 1.01 0.98 0.96 0.99 0.98 1.01 0.00%
NAPS 0.517 0.5069 0.5068 0.481 0.482 0.4804 0.482 4.78%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.18 1.14 1.07 1.04 1.09 1.05 1.06 -
P/RPS 35.37 34.28 36.48 35.94 37.75 36.24 36.79 -2.59%
P/EPS 53.53 51.05 14.08 49.29 50.93 47.95 32.12 40.61%
EY 1.87 1.96 7.10 2.03 1.96 2.09 3.11 -28.78%
DY 1.86 1.93 1.99 2.02 1.97 2.05 2.08 -7.18%
P/NAPS 1.05 1.03 0.97 0.99 1.04 1.00 1.01 2.62%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 19/07/12 24/04/12 17/01/12 27/10/11 26/07/11 25/04/11 25/01/11 -
Price 1.22 1.16 1.11 1.07 1.09 1.05 1.05 -
P/RPS 36.56 34.89 37.85 36.98 37.75 36.24 36.45 0.20%
P/EPS 55.34 51.94 14.61 50.71 50.93 47.95 31.82 44.66%
EY 1.81 1.93 6.85 1.97 1.96 2.09 3.14 -30.76%
DY 1.80 1.90 1.92 1.96 1.97 2.05 2.10 -9.77%
P/NAPS 1.08 1.05 1.00 1.02 1.04 1.00 1.00 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment