[DELEUM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[DELEUM] DELEUM BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 12.02%
YoY- 105.3%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 269,218 225,905 161,419 238,650 241,819 188,079 123,443 67.93%
PBT 48,560 37,526 17,278 25,954 25,335 18,345 15,283 115.67%
Tax -11,892 -9,768 -4,562 -6,374 -6,563 -5,523 -3,106 144.14%
NP 36,668 27,758 12,716 19,580 18,772 12,822 12,177 108.10%
-
NP to SH 25,069 22,380 9,243 14,668 12,211 9,732 9,124 95.81%
-
Tax Rate 24.49% 26.03% 26.40% 24.56% 25.90% 30.11% 20.32% -
Total Cost 232,550 198,147 148,703 219,070 223,047 175,257 111,266 63.24%
-
Net Worth 441,921 433,677 409,584 413,600 397,537 393,522 385,491 9.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 16,062 - 14,857 - 8,031 - -
Div Payout % - 71.77% - 101.29% - 82.52% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 441,921 433,677 409,584 413,600 397,537 393,522 385,491 9.50%
NOSH 401,746 401,553 401,553 401,553 401,553 401,553 401,553 0.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 13.62% 12.29% 7.88% 8.20% 7.76% 6.82% 9.86% -
ROE 5.67% 5.16% 2.26% 3.55% 3.07% 2.47% 2.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.01 56.26 40.20 59.43 60.22 46.84 30.74 67.88%
EPS 6.24 5.57 2.30 3.65 3.04 2.42 2.27 95.87%
DPS 0.00 4.00 0.00 3.70 0.00 2.00 0.00 -
NAPS 1.10 1.08 1.02 1.03 0.99 0.98 0.96 9.47%
Adjusted Per Share Value based on latest NOSH - 401,746
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 67.01 56.23 40.18 59.40 60.19 46.82 30.73 67.91%
EPS 6.24 5.57 2.30 3.65 3.04 2.42 2.27 95.87%
DPS 0.00 4.00 0.00 3.70 0.00 2.00 0.00 -
NAPS 1.10 1.0795 1.0195 1.0295 0.9895 0.9795 0.9595 9.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.42 1.31 1.33 0.955 1.11 0.90 0.90 -
P/RPS 2.12 2.33 3.31 1.61 1.84 1.92 2.93 -19.35%
P/EPS 22.76 23.50 57.78 26.14 36.50 37.14 39.61 -30.81%
EY 4.39 4.25 1.73 3.82 2.74 2.69 2.52 44.63%
DY 0.00 3.05 0.00 3.87 0.00 2.22 0.00 -
P/NAPS 1.29 1.21 1.30 0.93 1.12 0.92 0.94 23.42%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 21/08/24 28/05/24 26/02/24 28/11/23 29/08/23 30/05/23 -
Price 1.40 1.25 1.38 1.31 0.95 0.90 0.93 -
P/RPS 2.09 2.22 3.43 2.20 1.58 1.92 3.03 -21.87%
P/EPS 22.44 22.43 59.95 35.86 31.24 37.14 40.93 -32.94%
EY 4.46 4.46 1.67 2.79 3.20 2.69 2.44 49.33%
DY 0.00 3.20 0.00 2.82 0.00 2.22 0.00 -
P/NAPS 1.27 1.16 1.35 1.27 0.96 0.92 0.97 19.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment