[PENERGY] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 23.94%
YoY- 11.87%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 106,964 178,314 138,145 118,224 120,847 136,053 157,020 -22.56%
PBT 10,070 10,885 13,941 18,316 15,043 14,276 19,129 -34.77%
Tax -2,604 -3,013 -3,746 -4,716 -4,070 -3,786 -5,171 -36.67%
NP 7,466 7,872 10,195 13,600 10,973 10,490 13,958 -34.08%
-
NP to SH 7,448 7,904 10,195 13,600 10,973 10,490 13,958 -34.18%
-
Tax Rate 25.86% 27.68% 26.87% 25.75% 27.06% 26.52% 27.03% -
Total Cost 99,498 170,442 127,950 104,624 109,874 125,563 143,062 -21.48%
-
Net Worth 300,259 194,831 284,602 280,975 267,016 255,425 212,148 26.03%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,896 - - - 7,799 - -
Div Payout % - 49.30% - - - 74.35% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 300,259 194,831 284,602 280,975 267,016 255,425 212,148 26.03%
NOSH 194,973 194,831 194,933 195,121 194,902 194,981 168,371 10.26%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.98% 4.41% 7.38% 11.50% 9.08% 7.71% 8.89% -
ROE 2.48% 4.06% 3.58% 4.84% 4.11% 4.11% 6.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 54.86 91.52 70.87 60.59 62.00 69.78 93.26 -29.77%
EPS 3.82 4.05 5.23 6.97 5.63 5.38 8.29 -40.31%
DPS 0.00 2.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.54 1.00 1.46 1.44 1.37 1.31 1.26 14.30%
Adjusted Per Share Value based on latest NOSH - 195,121
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 33.24 55.42 42.94 36.74 37.56 42.29 48.80 -22.56%
EPS 2.31 2.46 3.17 4.23 3.41 3.26 4.34 -34.29%
DPS 0.00 1.21 0.00 0.00 0.00 2.42 0.00 -
NAPS 0.9332 0.6055 0.8845 0.8733 0.8299 0.7939 0.6594 26.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.96 1.27 2.00 2.20 2.39 3.38 3.62 -
P/RPS 1.75 1.39 2.82 3.63 3.85 4.84 3.88 -41.15%
P/EPS 25.13 31.31 38.24 31.56 42.45 62.83 43.67 -30.79%
EY 3.98 3.19 2.62 3.17 2.36 1.59 2.29 44.50%
DY 0.00 1.57 0.00 0.00 0.00 1.18 0.00 -
P/NAPS 0.62 1.27 1.37 1.53 1.74 2.58 2.87 -63.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 26/02/09 27/11/08 22/08/08 29/05/08 28/02/08 27/11/07 -
Price 1.91 1.10 1.58 2.35 2.37 2.79 3.50 -
P/RPS 3.48 1.20 2.23 3.88 3.82 4.00 3.75 -4.85%
P/EPS 50.00 27.11 30.21 33.72 42.10 51.86 42.22 11.92%
EY 2.00 3.69 3.31 2.97 2.38 1.93 2.37 -10.69%
DY 0.00 1.82 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 1.24 1.10 1.08 1.63 1.73 2.13 2.78 -41.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment