[PENERGY] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 14.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 118,224 120,847 136,053 157,020 139,414 103,591 0 -
PBT 18,316 15,043 14,276 19,129 17,141 19,740 0 -
Tax -4,716 -4,070 -3,786 -5,171 -4,984 -5,763 0 -
NP 13,600 10,973 10,490 13,958 12,157 13,977 0 -
-
NP to SH 13,600 10,973 10,490 13,958 12,157 13,977 0 -
-
Tax Rate 25.75% 27.06% 26.52% 27.03% 29.08% 29.19% - -
Total Cost 104,624 109,874 125,563 143,062 127,257 89,614 0 -
-
Net Worth 280,975 267,016 255,425 212,148 114,260 102,475 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 7,799 - - - - -
Div Payout % - - 74.35% - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 280,975 267,016 255,425 212,148 114,260 102,475 0 -
NOSH 195,121 194,902 194,981 168,371 84,015 83,996 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.50% 9.08% 7.71% 8.89% 8.72% 13.49% 0.00% -
ROE 4.84% 4.11% 4.11% 6.58% 10.64% 13.64% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 60.59 62.00 69.78 93.26 165.94 123.33 0.00 -
EPS 6.97 5.63 5.38 8.29 14.47 16.64 0.00 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.37 1.31 1.26 1.36 1.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,371
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 36.74 37.56 42.29 48.80 43.33 32.20 0.00 -
EPS 4.23 3.41 3.26 4.34 3.78 4.34 0.00 -
DPS 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
NAPS 0.8733 0.8299 0.7939 0.6594 0.3551 0.3185 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 - - - -
Price 2.20 2.39 3.38 3.62 0.00 0.00 0.00 -
P/RPS 3.63 3.85 4.84 3.88 0.00 0.00 0.00 -
P/EPS 31.56 42.45 62.83 43.67 0.00 0.00 0.00 -
EY 3.17 2.36 1.59 2.29 0.00 0.00 0.00 -
DY 0.00 0.00 1.18 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.74 2.58 2.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 29/05/08 28/02/08 27/11/07 22/08/07 24/07/07 - -
Price 2.35 2.37 2.79 3.50 3.70 0.00 0.00 -
P/RPS 3.88 3.82 4.00 3.75 2.23 0.00 0.00 -
P/EPS 33.72 42.10 51.86 42.22 25.57 0.00 0.00 -
EY 2.97 2.38 1.93 2.37 3.91 0.00 0.00 -
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.73 2.13 2.78 2.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment