[PENERGY] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -263.56%
YoY- -311.83%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 110,383 133,446 83,097 43,798 77,326 92,970 74,210 30.21%
PBT 2,422 24,303 2,915 -19,623 12,415 9,927 4,135 -29.92%
Tax 5,482 -10 -1,529 -886 124 -4,037 -1,646 -
NP 7,904 24,293 1,386 -20,509 12,539 5,890 2,489 115.59%
-
NP to SH 7,904 24,293 1,386 -20,509 12,539 5,890 2,489 115.59%
-
Tax Rate -226.34% 0.04% 52.45% - -1.00% 40.67% 39.81% -
Total Cost 102,479 109,153 81,711 64,307 64,787 87,080 71,721 26.77%
-
Net Worth 388,339 385,130 359,455 359,455 388,339 372,292 369,083 3.43%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 9,628 6,418 - - 6,418 - - -
Div Payout % 121.82% 26.42% - - 51.19% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 388,339 385,130 359,455 359,455 388,339 372,292 369,083 3.43%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.16% 18.20% 1.67% -46.83% 16.22% 6.34% 3.35% -
ROE 2.04% 6.31% 0.39% -5.71% 3.23% 1.58% 0.67% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.39 41.58 25.89 13.65 24.09 28.97 23.12 30.21%
EPS 2.46 7.57 0.43 -6.39 3.91 1.84 0.78 114.61%
DPS 3.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.21 1.20 1.12 1.12 1.21 1.16 1.15 3.43%
Adjusted Per Share Value based on latest NOSH - 321,750
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 34.31 41.48 25.83 13.61 24.03 28.90 23.06 30.23%
EPS 2.46 7.55 0.43 -6.37 3.90 1.83 0.77 116.45%
DPS 2.99 1.99 0.00 0.00 1.99 0.00 0.00 -
NAPS 1.207 1.197 1.1172 1.1172 1.207 1.1571 1.1471 3.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.86 0.64 0.665 0.84 0.77 0.835 0.88 -
P/RPS 2.50 1.54 2.57 6.16 3.20 2.88 3.81 -24.43%
P/EPS 34.92 8.46 153.99 -13.15 19.71 45.50 113.47 -54.31%
EY 2.86 11.83 0.65 -7.61 5.07 2.20 0.88 118.93%
DY 3.49 3.13 0.00 0.00 2.60 0.00 0.00 -
P/NAPS 0.71 0.53 0.59 0.75 0.64 0.72 0.77 -5.25%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 21/11/22 24/08/22 20/05/22 18/02/22 18/11/21 24/08/21 -
Price 0.885 0.63 0.71 0.88 0.87 0.805 0.78 -
P/RPS 2.57 1.52 2.74 6.45 3.61 2.78 3.37 -16.48%
P/EPS 35.94 8.32 164.41 -13.77 22.27 43.86 100.58 -49.55%
EY 2.78 12.01 0.61 -7.26 4.49 2.28 0.99 98.66%
DY 3.39 3.17 0.00 0.00 2.30 0.00 0.00 -
P/NAPS 0.73 0.53 0.63 0.79 0.72 0.69 0.68 4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment