[PENERGY] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 112.89%
YoY- 30.01%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 133,446 83,097 43,798 77,326 92,970 74,210 77,835 43.20%
PBT 24,303 2,915 -19,623 12,415 9,927 4,135 -3,911 -
Tax -10 -1,529 -886 124 -4,037 -1,646 -1,069 -95.54%
NP 24,293 1,386 -20,509 12,539 5,890 2,489 -4,980 -
-
NP to SH 24,293 1,386 -20,509 12,539 5,890 2,489 -4,980 -
-
Tax Rate 0.04% 52.45% - -1.00% 40.67% 39.81% - -
Total Cost 109,153 81,711 64,307 64,787 87,080 71,721 82,815 20.19%
-
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 6,418 - - 6,418 - - 6,418 0.00%
Div Payout % 26.42% - - 51.19% - - 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 385,130 359,455 359,455 388,339 372,292 369,083 372,292 2.28%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 18.20% 1.67% -46.83% 16.22% 6.34% 3.35% -6.40% -
ROE 6.31% 0.39% -5.71% 3.23% 1.58% 0.67% -1.34% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 41.58 25.89 13.65 24.09 28.97 23.12 24.25 43.20%
EPS 7.57 0.43 -6.39 3.91 1.84 0.78 -1.55 -
DPS 2.00 0.00 0.00 2.00 0.00 0.00 2.00 0.00%
NAPS 1.20 1.12 1.12 1.21 1.16 1.15 1.16 2.28%
Adjusted Per Share Value based on latest NOSH - 321,750
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 41.48 25.83 13.61 24.03 28.90 23.06 24.19 43.21%
EPS 7.55 0.43 -6.37 3.90 1.83 0.77 -1.55 -
DPS 1.99 0.00 0.00 1.99 0.00 0.00 1.99 0.00%
NAPS 1.197 1.1172 1.1172 1.207 1.1571 1.1471 1.1571 2.28%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.64 0.665 0.84 0.77 0.835 0.88 0.965 -
P/RPS 1.54 2.57 6.16 3.20 2.88 3.81 3.98 -46.86%
P/EPS 8.46 153.99 -13.15 19.71 45.50 113.47 -62.19 -
EY 11.83 0.65 -7.61 5.07 2.20 0.88 -1.61 -
DY 3.13 0.00 0.00 2.60 0.00 0.00 2.07 31.70%
P/NAPS 0.53 0.59 0.75 0.64 0.72 0.77 0.83 -25.82%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 21/11/22 24/08/22 20/05/22 18/02/22 18/11/21 24/08/21 18/05/21 -
Price 0.63 0.71 0.88 0.87 0.805 0.78 0.965 -
P/RPS 1.52 2.74 6.45 3.61 2.78 3.37 3.98 -47.33%
P/EPS 8.32 164.41 -13.77 22.27 43.86 100.58 -62.19 -
EY 12.01 0.61 -7.26 4.49 2.28 0.99 -1.61 -
DY 3.17 0.00 0.00 2.30 0.00 0.00 2.07 32.82%
P/NAPS 0.53 0.63 0.79 0.72 0.69 0.68 0.83 -25.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment