[SAB] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 585.49%
YoY- -18.25%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
Revenue 148,497 142,535 136,763 148,972 132,434 102,631 140,912 3.77%
PBT 14,349 6,849 17,194 12,508 4,349 5,170 21,970 -26.01%
Tax -2,469 -4,167 -4,876 -3,039 -1,228 2,526 -8,238 -57.35%
NP 11,880 2,682 12,318 9,469 3,121 7,696 13,732 -9.74%
-
NP to SH 9,437 -576 9,979 6,471 944 8,217 7,559 16.99%
-
Tax Rate 17.21% 60.84% 28.36% 24.30% 28.24% -48.86% 37.50% -
Total Cost 136,617 139,853 124,445 139,503 129,313 94,935 127,180 5.19%
-
Net Worth 432,711 420,387 423,126 421,367 456,950 419,062 406,707 4.48%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
Net Worth 432,711 420,387 423,126 421,367 456,950 419,062 406,707 4.48%
NOSH 136,934 136,934 136,934 136,807 136,811 136,948 136,938 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
NP Margin 8.00% 1.88% 9.01% 6.36% 2.36% 7.50% 9.75% -
ROE 2.18% -0.14% 2.36% 1.54% 0.21% 1.96% 1.86% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
RPS 108.44 104.09 99.88 108.89 96.80 74.94 102.90 3.77%
EPS 6.89 -0.42 7.29 4.73 0.69 6.00 5.52 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.16 3.07 3.09 3.08 3.34 3.06 2.97 4.48%
Adjusted Per Share Value based on latest NOSH - 136,807
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
RPS 108.49 104.14 99.92 108.84 96.76 74.98 102.95 3.77%
EPS 6.89 -0.42 7.29 4.73 0.69 6.00 5.52 16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1615 3.0714 3.0914 3.0786 3.3386 3.0618 2.9715 4.48%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 31/01/11 -
Price 2.23 2.39 2.17 2.04 2.53 2.47 2.62 -
P/RPS 2.06 2.30 2.17 1.87 2.61 3.30 2.55 -14.01%
P/EPS 32.36 -568.18 29.78 43.13 366.67 41.17 47.46 -23.73%
EY 3.09 -0.18 3.36 2.32 0.27 2.43 2.11 30.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.70 0.66 0.76 0.81 0.88 -14.08%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/01/11 CAGR
Date 28/08/12 30/05/12 28/02/12 29/11/11 25/08/11 30/05/11 25/03/11 -
Price 2.36 2.18 2.28 2.15 2.20 2.55 2.47 -
P/RPS 2.18 2.09 2.28 1.97 2.27 3.40 2.40 -6.57%
P/EPS 34.24 -518.26 31.29 45.45 318.84 42.50 44.75 -17.25%
EY 2.92 -0.19 3.20 2.20 0.31 2.35 2.23 21.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.71 0.74 0.70 0.66 0.83 0.83 -6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment