[SAB] QoQ Quarter Result on 31-Oct-2005 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -56.49%
YoY- -34.2%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 93,914 86,077 78,246 90,449 81,364 80,941 88,703 3.88%
PBT 2,138 -372 -157 1,179 2,090 7,735 1,961 5.94%
Tax -758 -684 -747 -375 -44 1,858 -308 82.58%
NP 1,380 -1,056 -904 804 2,046 9,593 1,653 -11.36%
-
NP to SH 589 -638 -1,655 912 2,096 9,593 1,653 -49.83%
-
Tax Rate 35.45% - - 31.81% 2.11% -24.02% 15.71% -
Total Cost 92,534 87,133 79,150 89,645 79,318 71,348 87,050 4.16%
-
Net Worth 360,248 360,595 361,090 351,188 353,443 273,817 344,261 3.08%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - 4,798 7,522 - - - 10,245 -
Div Payout % - 0.00% 0.00% - - - 619.83% -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 360,248 360,595 361,090 351,188 353,443 273,817 344,261 3.08%
NOSH 136,976 137,108 136,776 136,119 136,993 136,908 136,611 0.17%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 1.47% -1.23% -1.16% 0.89% 2.51% 11.85% 1.86% -
ROE 0.16% -0.18% -0.46% 0.26% 0.59% 3.50% 0.48% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 68.56 62.78 57.21 66.45 59.39 59.12 64.93 3.70%
EPS 0.43 -0.47 -1.21 0.67 1.53 7.01 1.21 -49.92%
DPS 0.00 3.50 5.50 0.00 0.00 0.00 7.50 -
NAPS 2.63 2.63 2.64 2.58 2.58 2.00 2.52 2.89%
Adjusted Per Share Value based on latest NOSH - 136,119
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 68.58 62.86 57.14 66.05 59.42 59.11 64.78 3.88%
EPS 0.43 -0.47 -1.21 0.67 1.53 7.01 1.21 -49.92%
DPS 0.00 3.50 5.49 0.00 0.00 0.00 7.48 -
NAPS 2.6308 2.6334 2.637 2.5647 2.5811 1.9996 2.5141 3.07%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 1.63 1.75 1.85 1.89 1.89 1.70 1.85 -
P/RPS 2.38 2.79 3.23 2.84 3.18 2.88 2.85 -11.35%
P/EPS 379.07 -376.08 -152.89 282.09 123.53 24.26 152.89 83.49%
EY 0.26 -0.27 -0.65 0.35 0.81 4.12 0.65 -45.80%
DY 0.00 2.00 2.97 0.00 0.00 0.00 4.05 -
P/NAPS 0.62 0.67 0.70 0.73 0.73 0.85 0.73 -10.34%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 29/09/06 29/06/06 29/03/06 28/12/05 29/09/05 28/06/05 31/03/05 -
Price 1.57 1.68 1.74 1.79 1.92 1.78 1.77 -
P/RPS 2.29 2.68 3.04 2.69 3.23 3.01 2.73 -11.08%
P/EPS 365.12 -361.04 -143.80 267.16 125.49 25.40 146.28 84.31%
EY 0.27 -0.28 -0.70 0.37 0.80 3.94 0.68 -46.06%
DY 0.00 2.08 3.16 0.00 0.00 0.00 4.24 -
P/NAPS 0.60 0.64 0.66 0.69 0.74 0.89 0.70 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment