[HEXTECH] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- -14.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,338 37,214 31,208 32,762 29,896 30,127 0 -
PBT 3,807 5,218 3,837 4,851 5,726 5,377 0 -
Tax -273 -441 -438 -348 -490 -441 0 -
NP 3,534 4,777 3,399 4,503 5,236 4,936 0 -
-
NP to SH 3,534 4,777 3,399 4,503 5,236 4,936 0 -
-
Tax Rate 7.17% 8.45% 11.42% 7.17% 8.56% 8.20% - -
Total Cost 28,804 32,437 27,809 28,259 24,660 25,191 0 -
-
Net Worth 97,035 97,220 92,481 94,800 84,089 74,711 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 3,593 - 6,005 - - - - -
Div Payout % 101.69% - 176.68% - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 97,035 97,220 92,481 94,800 84,089 74,711 0 -
NOSH 119,796 120,025 120,106 126,998 112,119 27,981 0 -
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.93% 12.84% 10.89% 13.74% 17.51% 16.38% 0.00% -
ROE 3.64% 4.91% 3.68% 4.75% 6.23% 6.61% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.99 31.01 25.98 27.30 26.66 107.67 0.00 -
EPS 2.95 3.98 2.83 3.75 4.67 17.64 0.00 -
DPS 3.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.77 0.79 0.75 2.67 2.49 -52.60%
Adjusted Per Share Value based on latest NOSH - 126,998
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.78 2.05 1.72 1.81 1.65 1.66 0.00 -
EPS 0.19 0.26 0.19 0.25 0.29 0.27 0.00 -
DPS 0.20 0.00 0.33 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0536 0.051 0.0522 0.0463 0.0412 2.49 -92.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 - - -
Price 0.99 0.73 0.85 1.17 1.25 0.00 0.00 -
P/RPS 3.67 2.35 3.27 4.29 4.69 0.00 0.00 -
P/EPS 33.56 18.34 30.04 31.18 26.77 0.00 0.00 -
EY 2.98 5.45 3.33 3.21 3.74 0.00 0.00 -
DY 3.03 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.90 1.10 1.48 1.67 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 29/08/08 22/05/08 27/02/08 23/11/07 28/08/07 - -
Price 0.44 0.80 0.82 0.93 1.29 0.00 0.00 -
P/RPS 1.63 2.58 3.16 3.41 4.84 0.00 0.00 -
P/EPS 14.92 20.10 28.98 24.78 27.62 0.00 0.00 -
EY 6.70 4.98 3.45 4.03 3.62 0.00 0.00 -
DY 6.82 0.00 6.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.99 1.06 1.18 1.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment