[HEXTECH] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 31,208 32,762 29,896 30,127 0 0 0 -
PBT 3,837 4,851 5,726 5,377 0 0 0 -
Tax -438 -348 -490 -441 0 0 0 -
NP 3,399 4,503 5,236 4,936 0 0 0 -
-
NP to SH 3,399 4,503 5,236 4,936 0 0 0 -
-
Tax Rate 11.42% 7.17% 8.56% 8.20% - - - -
Total Cost 27,809 28,259 24,660 25,191 0 0 0 -
-
Net Worth 92,481 94,800 84,089 74,711 0 0 0 -
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 6,005 - - - - - - -
Div Payout % 176.68% - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 92,481 94,800 84,089 74,711 0 0 0 -
NOSH 120,106 126,998 112,119 27,981 0 0 0 -
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.89% 13.74% 17.51% 16.38% 0.00% 0.00% 0.00% -
ROE 3.68% 4.75% 6.23% 6.61% 0.00% 0.00% 0.00% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 25.98 27.30 26.66 107.67 0.00 0.00 0.00 -
EPS 2.83 3.75 4.67 17.64 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.75 2.67 2.49 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,981
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.72 1.81 1.65 1.66 0.00 0.00 0.00 -
EPS 0.19 0.25 0.29 0.27 0.00 0.00 0.00 -
DPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0522 0.0463 0.0412 2.49 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 - - - - -
Price 0.85 1.17 1.25 0.00 0.00 0.00 0.00 -
P/RPS 3.27 4.29 4.69 0.00 0.00 0.00 0.00 -
P/EPS 30.04 31.18 26.77 0.00 0.00 0.00 0.00 -
EY 3.33 3.21 3.74 0.00 0.00 0.00 0.00 -
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.48 1.67 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 27/02/08 23/11/07 28/08/07 - - - -
Price 0.82 0.93 1.29 0.00 0.00 0.00 0.00 -
P/RPS 3.16 3.41 4.84 0.00 0.00 0.00 0.00 -
P/EPS 28.98 24.78 27.62 0.00 0.00 0.00 0.00 -
EY 3.45 4.03 3.62 0.00 0.00 0.00 0.00 -
DY 6.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.18 1.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment