[HEXTECH] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 1136.95%
YoY- 3021.4%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 11,352 12,663 8,486 16,759 31,866 31,341 28,203 -45.33%
PBT 1,423 1,520 790 39,115 4,567 3,117 2,381 -28.93%
Tax -171 -399 -323 72 -1,401 -851 -759 -62.80%
NP 1,252 1,121 467 39,187 3,166 2,266 1,622 -15.78%
-
NP to SH 1,258 1,313 518 39,236 3,172 2,272 1,631 -15.82%
-
Tax Rate 12.02% 26.25% 40.89% -0.18% 30.68% 27.30% 31.88% -
Total Cost 10,100 11,542 8,019 -22,428 28,700 29,075 26,581 -47.38%
-
Net Worth 161,336 160,047 157,752 178,687 139,575 136,807 152,611 3.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 20,192 - - 202 - -
Div Payout % - - 3,898.13% - - 8.92% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 161,336 160,047 157,752 178,687 139,575 136,807 152,611 3.75%
NOSH 127,356 127,356 127,356 126,998 126,998 126,998 125,410 1.02%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.03% 8.85% 5.50% 233.83% 9.94% 7.23% 5.75% -
ROE 0.78% 0.82% 0.33% 21.96% 2.27% 1.66% 1.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.94 9.97 6.72 13.22 25.11 24.74 22.55 -45.88%
EPS 1.00 1.00 0.40 31.10 2.50 1.80 1.30 -15.97%
DPS 0.00 0.00 16.00 0.00 0.00 0.16 0.00 -
NAPS 1.27 1.26 1.25 1.41 1.10 1.08 1.22 2.70%
Adjusted Per Share Value based on latest NOSH - 126,998
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.55 0.62 0.41 0.81 1.55 1.52 1.37 -45.42%
EPS 0.06 0.06 0.03 1.91 0.15 0.11 0.08 -17.37%
DPS 0.00 0.00 0.98 0.00 0.00 0.01 0.00 -
NAPS 0.0784 0.0778 0.0766 0.0868 0.0678 0.0665 0.0741 3.81%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.70 0.67 0.605 0.51 0.66 0.705 0.81 -
P/RPS 7.83 6.72 9.00 3.86 2.63 2.85 3.59 67.78%
P/EPS 70.69 64.82 147.40 1.65 26.40 39.31 62.12 8.95%
EY 1.41 1.54 0.68 60.71 3.79 2.54 1.61 -8.42%
DY 0.00 0.00 26.45 0.00 0.00 0.23 0.00 -
P/NAPS 0.55 0.53 0.48 0.36 0.60 0.65 0.66 -11.39%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 25/08/20 30/06/20 26/02/20 25/11/19 28/08/19 -
Price 1.61 0.695 0.62 0.61 0.68 0.71 0.735 -
P/RPS 18.02 6.97 9.22 4.61 2.71 2.87 3.26 211.01%
P/EPS 162.58 67.24 151.05 1.97 27.20 39.59 56.37 101.96%
EY 0.62 1.49 0.66 50.76 3.68 2.53 1.77 -50.15%
DY 0.00 0.00 25.81 0.00 0.00 0.23 0.00 -
P/NAPS 1.27 0.55 0.50 0.43 0.62 0.66 0.60 64.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment