[HSPLANT] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 213.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Revenue 73,252 98,869 125,509 123,433 45,794 135,647 80,941 -6.80%
PBT 18,529 30,869 62,023 55,733 17,649 73,489 123,813 -73.84%
Tax -4,622 -1,534 -15,041 -14,400 -4,477 -19,489 -12,253 -49.75%
NP 13,907 29,335 46,982 41,333 13,172 54,000 111,560 -77.00%
-
NP to SH 13,907 29,335 46,982 41,333 13,172 54,000 111,560 -77.00%
-
Tax Rate 24.94% 4.97% 24.25% 25.84% 25.37% 26.52% 9.90% -
Total Cost 59,345 69,534 78,527 82,100 32,622 81,647 -30,619 -
-
Net Worth 1,662,445 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 76.40%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Div - 39,965 - 39,973 - 19,780 - -
Div Payout % - 136.24% - 96.71% - 36.63% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Net Worth 1,662,445 1,646,596 1,624,760 1,614,945 1,612,572 791,208 743,987 76.40%
NOSH 799,252 799,318 800,374 799,477 798,303 395,604 381,532 68.55%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
NP Margin 18.99% 29.67% 37.43% 33.49% 28.76% 39.81% 137.83% -
ROE 0.84% 1.78% 2.89% 2.56% 0.82% 6.83% 14.99% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 9.17 12.37 15.68 15.44 5.74 34.29 21.21 -44.67%
EPS 1.74 3.67 5.87 5.17 1.65 13.65 29.24 -86.35%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 2.08 2.06 2.03 2.02 2.02 2.00 1.95 4.66%
Adjusted Per Share Value based on latest NOSH - 799,477
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
RPS 9.16 12.36 15.69 15.43 5.72 16.96 10.12 -6.79%
EPS 1.74 3.67 5.87 5.17 1.65 6.75 13.95 -76.99%
DPS 0.00 5.00 0.00 5.00 0.00 2.47 0.00 -
NAPS 2.0781 2.0582 2.031 2.0187 2.0157 0.989 0.93 76.40%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 - -
Price 1.66 1.59 1.93 3.04 2.83 3.10 0.00 -
P/RPS 18.11 12.85 12.31 19.69 49.33 9.04 0.00 -
P/EPS 95.40 43.32 32.88 58.80 171.52 22.71 0.00 -
EY 1.05 2.31 3.04 1.70 0.58 4.40 0.00 -
DY 0.00 3.14 0.00 1.64 0.00 1.61 0.00 -
P/NAPS 0.80 0.77 0.95 1.50 1.40 1.55 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/01/08 31/10/07 CAGR
Date 26/05/09 25/02/09 24/11/08 26/08/08 21/05/08 31/03/08 12/12/07 -
Price 2.30 1.61 1.53 2.41 3.04 2.83 2.99 -
P/RPS 25.10 13.02 9.76 15.61 52.99 8.25 14.09 50.32%
P/EPS 132.18 43.87 26.06 46.62 184.24 20.73 10.23 508.92%
EY 0.76 2.28 3.84 2.15 0.54 4.82 9.78 -83.53%
DY 0.00 3.11 0.00 2.07 0.00 1.77 0.00 -
P/NAPS 1.11 0.78 0.75 1.19 1.50 1.42 1.53 -20.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment