[HSPLANT] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -34.19%
YoY- 41.08%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 159,934 143,552 181,987 246,862 242,153 194,828 173,630 -5.33%
PBT 31,485 27,701 17,231 94,121 124,920 118,160 70,064 -41.35%
Tax -8,070 -8,831 5,645 -27,219 -23,253 -23,853 -17,139 -39.50%
NP 23,415 18,870 22,876 66,902 101,667 94,307 52,925 -41.96%
-
NP to SH 23,415 18,870 22,876 66,902 101,667 94,307 52,925 -41.96%
-
Tax Rate 25.63% 31.88% -32.76% 28.92% 18.61% 20.19% 24.46% -
Total Cost 136,519 124,682 159,111 179,960 140,486 100,521 120,705 8.56%
-
Net Worth 1,895,253 1,927,240 1,911,247 1,927,240 1,863,265 1,879,259 1,791,294 3.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 55,977 - 39,984 - 123,951 - -
Div Payout % - 296.65% - 59.77% - 131.43% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,895,253 1,927,240 1,911,247 1,927,240 1,863,265 1,879,259 1,791,294 3.83%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.64% 13.15% 12.57% 27.10% 41.98% 48.41% 30.48% -
ROE 1.24% 0.98% 1.20% 3.47% 5.46% 5.02% 2.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.00 17.95 22.76 30.87 30.28 24.36 21.71 -5.32%
EPS 2.93 2.36 2.86 8.37 12.71 11.79 6.62 -41.95%
DPS 0.00 7.00 0.00 5.00 0.00 15.50 0.00 -
NAPS 2.37 2.41 2.39 2.41 2.33 2.35 2.24 3.83%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.99 17.94 22.75 30.86 30.27 24.35 21.70 -5.32%
EPS 2.93 2.36 2.86 8.36 12.71 11.79 6.62 -41.95%
DPS 0.00 7.00 0.00 5.00 0.00 15.49 0.00 -
NAPS 2.3691 2.4091 2.3891 2.4091 2.3291 2.3491 2.2391 3.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.76 1.94 1.93 2.30 2.53 1.97 2.03 -
P/RPS 8.80 10.81 8.48 7.45 8.36 8.09 9.35 -3.96%
P/EPS 60.11 82.21 67.47 27.49 19.90 16.70 30.67 56.67%
EY 1.66 1.22 1.48 3.64 5.03 5.99 3.26 -36.25%
DY 0.00 3.61 0.00 2.17 0.00 7.87 0.00 -
P/NAPS 0.74 0.80 0.81 0.95 1.09 0.84 0.91 -12.88%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 23/11/22 24/08/22 25/05/22 23/02/22 24/11/21 -
Price 1.90 2.09 2.01 2.23 2.90 2.35 2.05 -
P/RPS 9.50 11.64 8.83 7.22 9.58 9.65 9.44 0.42%
P/EPS 64.89 88.57 70.26 26.66 22.81 19.93 30.98 63.77%
EY 1.54 1.13 1.42 3.75 4.38 5.02 3.23 -38.99%
DY 0.00 3.35 0.00 2.24 0.00 6.60 0.00 -
P/NAPS 0.80 0.87 0.84 0.93 1.24 1.00 0.92 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment