[HSPLANT] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 24.09%
YoY- -76.97%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 174,559 164,555 168,787 159,934 143,552 181,987 246,862 -20.57%
PBT 26,397 49,183 13,183 31,485 27,701 17,231 94,121 -57.05%
Tax -5,711 -11,336 -3,762 -8,070 -8,831 5,645 -27,219 -64.58%
NP 20,686 37,847 9,421 23,415 18,870 22,876 66,902 -54.17%
-
NP to SH 20,686 37,847 9,421 23,415 18,870 22,876 66,902 -54.17%
-
Tax Rate 21.64% 23.05% 28.54% 25.63% 31.88% -32.76% 28.92% -
Total Cost 153,873 126,708 159,366 136,519 124,682 159,111 179,960 -9.88%
-
Net Worth 1,951,231 1,935,237 1,903,250 1,895,253 1,927,240 1,911,247 1,927,240 0.82%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 42,383 - 11,995 - 55,977 - 39,984 3.94%
Div Payout % 204.89% - 127.32% - 296.65% - 59.77% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,951,231 1,935,237 1,903,250 1,895,253 1,927,240 1,911,247 1,927,240 0.82%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.85% 23.00% 5.58% 14.64% 13.15% 12.57% 27.10% -
ROE 1.06% 1.96% 0.49% 1.24% 0.98% 1.20% 3.47% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.83 20.58 21.11 20.00 17.95 22.76 30.87 -20.57%
EPS 2.59 4.73 1.18 2.93 2.36 2.86 8.37 -54.15%
DPS 5.30 0.00 1.50 0.00 7.00 0.00 5.00 3.94%
NAPS 2.44 2.42 2.38 2.37 2.41 2.39 2.41 0.82%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.82 20.57 21.10 19.99 17.94 22.75 30.86 -20.58%
EPS 2.59 4.73 1.18 2.93 2.36 2.86 8.36 -54.11%
DPS 5.30 0.00 1.50 0.00 7.00 0.00 5.00 3.94%
NAPS 2.439 2.419 2.3791 2.3691 2.4091 2.3891 2.4091 0.82%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.72 1.88 1.86 1.76 1.94 1.93 2.30 -
P/RPS 7.88 9.14 8.81 8.80 10.81 8.48 7.45 3.80%
P/EPS 66.49 39.72 157.88 60.11 82.21 67.47 27.49 79.89%
EY 1.50 2.52 0.63 1.66 1.22 1.48 3.64 -44.53%
DY 3.08 0.00 0.81 0.00 3.61 0.00 2.17 26.21%
P/NAPS 0.70 0.78 0.78 0.74 0.80 0.81 0.95 -18.37%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 20/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 -
Price 1.85 1.81 1.95 1.90 2.09 2.01 2.23 -
P/RPS 8.48 8.80 9.24 9.50 11.64 8.83 7.22 11.28%
P/EPS 71.52 38.24 165.52 64.89 88.57 70.26 26.66 92.72%
EY 1.40 2.61 0.60 1.54 1.13 1.42 3.75 -48.05%
DY 2.86 0.00 0.77 0.00 3.35 0.00 2.24 17.63%
P/NAPS 0.76 0.75 0.82 0.80 0.87 0.84 0.93 -12.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment