[AEONCR] QoQ Quarter Result on 20-May-2007

Stock
[AEONCR] AEON CREDIT SERVICE (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2008
Quarter
20-May-2007
Profit Trend
QoQ- -14.93%
YoY- -14.93%
Quarter Report
Latest QR
Upcoming QR
AEONCR's Result
AEONCR's Financial Summary
View:
Show?
Quarter Result
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Revenue 41,535 39,542 36,663 34,057 33,389 30,354 28.46%
PBT 15,347 12,772 9,706 7,925 9,448 7,782 72.01%
Tax -4,144 -3,427 -2,621 -2,164 -2,676 -2,257 62.46%
NP 11,203 9,345 7,085 5,761 6,772 5,525 75.87%
-
NP to SH 11,203 9,345 7,085 5,761 6,772 5,525 75.87%
-
Tax Rate 27.00% 26.83% 27.00% 27.31% 28.32% 29.00% -
Total Cost 30,332 30,197 29,578 28,296 26,617 24,829 17.33%
-
Net Worth 173,681 123,424 0 0 89,171 0 -
Dividend
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Div 8,557 - 5,291 - - - -
Div Payout % 76.39% - 74.69% - - - -
Equity
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Net Worth 173,681 123,424 0 0 89,171 0 -
NOSH 115,020 97,955 97,994 97,976 84,124 97,960 13.68%
Ratio Analysis
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
NP Margin 26.97% 23.63% 19.32% 16.92% 20.28% 18.20% -
ROE 6.45% 7.57% 0.00% 0.00% 7.59% 0.00% -
Per Share
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 36.11 40.37 37.41 34.76 39.69 30.99 12.98%
EPS 9.74 9.54 7.23 5.88 8.05 5.64 54.70%
DPS 7.44 0.00 5.40 0.00 0.00 0.00 -
NAPS 1.51 1.26 0.00 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,976
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 8.14 7.75 7.18 6.67 6.54 5.95 28.44%
EPS 2.19 1.83 1.39 1.13 1.33 1.08 75.87%
DPS 1.68 0.00 1.04 0.00 0.00 0.00 -
NAPS 0.3402 0.2418 0.00 0.00 0.1747 0.00 -
Price Multiplier on Financial Quarter End Date
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date 20/02/08 - - - - - -
Price 2.65 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.21 0.00 0.00 0.00 0.00 0.00 -
EY 3.68 0.00 0.00 0.00 0.00 0.00 -
DY 2.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/02/08 20/11/07 20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date 15/04/08 07/12/07 - - - - -
Price 2.57 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.39 0.00 0.00 0.00 0.00 0.00 -
EY 3.79 0.00 0.00 0.00 0.00 0.00 -
DY 2.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment