[AEONCR] QoQ Quarter Result on 20-Nov-2006

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
20-Feb-2007
Quarter
20-Nov-2006
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Revenue 36,663 34,057 33,389 30,354 28.72%
PBT 9,706 7,925 9,448 7,782 34.36%
Tax -2,621 -2,164 -2,676 -2,257 22.12%
NP 7,085 5,761 6,772 5,525 39.44%
-
NP to SH 7,085 5,761 6,772 5,525 39.44%
-
Tax Rate 27.00% 27.31% 28.32% 29.00% -
Total Cost 29,578 28,296 26,617 24,829 26.36%
-
Net Worth 0 0 89,171 0 -
Dividend
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Div 5,291 - - - -
Div Payout % 74.69% - - - -
Equity
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Net Worth 0 0 89,171 0 -
NOSH 97,994 97,976 84,124 97,960 0.04%
Ratio Analysis
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
NP Margin 19.32% 16.92% 20.28% 18.20% -
ROE 0.00% 0.00% 7.59% 0.00% -
Per Share
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 37.41 34.76 39.69 30.99 28.62%
EPS 7.23 5.88 8.05 5.64 39.38%
DPS 5.40 0.00 0.00 0.00 -
NAPS 0.00 0.00 1.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 97,960
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
RPS 7.18 6.67 6.54 5.94 28.85%
EPS 1.39 1.13 1.33 1.08 40.12%
DPS 1.04 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.1746 0.00 -
Price Multiplier on Financial Quarter End Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
20/08/07 20/05/07 20/02/07 20/11/06 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment