[LUXCHEM] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 25.56%
YoY- -48.62%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 165,776 157,563 152,832 171,949 170,548 220,760 239,520 -21.73%
PBT 13,653 13,360 12,201 4,374 11,266 28,116 24,811 -32.82%
Tax -3,240 -3,171 -2,981 -2,012 -2,719 -6,699 -5,875 -32.72%
NP 10,413 10,189 9,220 2,362 8,547 21,417 18,936 -32.85%
-
NP to SH 9,071 9,416 7,499 2,438 8,784 18,327 16,094 -31.74%
-
Tax Rate 23.73% 23.74% 24.43% 46.00% 24.13% 23.83% 23.68% -
Total Cost 155,363 147,374 143,612 169,587 162,001 199,343 220,584 -20.82%
-
Net Worth 599,069 599,069 599,069 588,371 588,371 588,371 588,371 1.20%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 6,418 - 10,697 - 10,697 - -
Div Payout % - 68.17% - 438.79% - 58.37% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 599,069 599,069 599,069 588,371 588,371 588,371 588,371 1.20%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.28% 6.47% 6.03% 1.37% 5.01% 9.70% 7.91% -
ROE 1.51% 1.57% 1.25% 0.41% 1.49% 3.11% 2.74% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.50 14.73 14.29 16.07 15.94 20.64 22.39 -21.72%
EPS 0.85 0.88 0.70 0.23 0.82 1.71 1.50 -31.49%
DPS 0.00 0.60 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.56 0.56 0.56 0.55 0.55 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.50 14.73 14.29 16.07 15.94 20.63 22.39 -21.72%
EPS 0.85 0.88 0.70 0.23 0.82 1.71 1.50 -31.49%
DPS 0.00 0.60 0.00 1.00 0.00 1.00 0.00 -
NAPS 0.5599 0.5599 0.5599 0.5499 0.5499 0.5499 0.5499 1.20%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.475 0.465 0.485 0.535 0.535 0.57 0.715 -
P/RPS 3.07 3.16 3.39 3.33 3.36 2.76 3.19 -2.52%
P/EPS 56.02 52.83 69.19 234.75 65.16 33.27 47.53 11.56%
EY 1.79 1.89 1.45 0.43 1.53 3.01 2.10 -10.09%
DY 0.00 1.29 0.00 1.87 0.00 1.75 0.00 -
P/NAPS 0.85 0.83 0.87 0.97 0.97 1.04 1.30 -24.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 26/10/23 27/07/23 27/04/23 16/02/23 27/10/22 28/07/22 28/04/22 -
Price 0.47 0.485 0.495 0.54 0.54 0.585 0.68 -
P/RPS 3.03 3.29 3.46 3.36 3.39 2.83 3.04 -0.21%
P/EPS 55.43 55.10 70.61 236.95 65.76 34.15 45.20 14.55%
EY 1.80 1.81 1.42 0.42 1.52 2.93 2.21 -12.77%
DY 0.00 1.24 0.00 1.85 0.00 1.71 0.00 -
P/NAPS 0.84 0.87 0.88 0.98 0.98 1.06 1.24 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment