[LUXCHEM] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -3.66%
YoY- 3.27%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 210,199 183,147 177,356 165,776 157,563 152,832 171,949 14.34%
PBT 20,525 18,481 18,513 13,653 13,360 12,201 4,374 180.55%
Tax -4,936 -4,514 -4,829 -3,240 -3,171 -2,981 -2,012 81.99%
NP 15,589 13,967 13,684 10,413 10,189 9,220 2,362 252.25%
-
NP to SH 12,202 11,561 11,068 9,071 9,416 7,499 2,438 192.88%
-
Tax Rate 24.05% 24.43% 26.08% 23.73% 23.74% 24.43% 46.00% -
Total Cost 194,610 169,180 163,672 155,363 147,374 143,612 169,587 9.61%
-
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 8,558 - 8,558 - 6,418 - 10,697 -13.83%
Div Payout % 70.14% - 77.32% - 68.17% - 438.79% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 631,161 620,464 609,766 599,069 599,069 599,069 588,371 4.79%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.42% 7.63% 7.72% 6.28% 6.47% 6.03% 1.37% -
ROE 1.93% 1.86% 1.82% 1.51% 1.57% 1.25% 0.41% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.65 17.12 16.58 15.50 14.73 14.29 16.07 14.36%
EPS 1.14 1.08 1.03 0.85 0.88 0.70 0.23 190.98%
DPS 0.80 0.00 0.80 0.00 0.60 0.00 1.00 -13.83%
NAPS 0.59 0.58 0.57 0.56 0.56 0.56 0.55 4.79%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.65 17.12 16.58 15.50 14.73 14.29 16.07 14.36%
EPS 1.14 1.08 1.03 0.85 0.88 0.70 0.23 190.98%
DPS 0.80 0.00 0.80 0.00 0.60 0.00 1.00 -13.83%
NAPS 0.5899 0.5799 0.5699 0.5599 0.5599 0.5599 0.5499 4.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.575 0.535 0.515 0.475 0.465 0.485 0.535 -
P/RPS 2.93 3.12 3.11 3.07 3.16 3.39 3.33 -8.18%
P/EPS 50.41 49.50 49.78 56.02 52.83 69.19 234.75 -64.17%
EY 1.98 2.02 2.01 1.79 1.89 1.45 0.43 177.03%
DY 1.39 0.00 1.55 0.00 1.29 0.00 1.87 -17.95%
P/NAPS 0.97 0.92 0.90 0.85 0.83 0.87 0.97 0.00%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 25/07/24 25/04/24 22/02/24 26/10/23 27/07/23 27/04/23 16/02/23 -
Price 0.59 0.57 0.505 0.47 0.485 0.495 0.54 -
P/RPS 3.00 3.33 3.05 3.03 3.29 3.46 3.36 -7.28%
P/EPS 51.73 52.74 48.81 55.43 55.10 70.61 236.95 -63.77%
EY 1.93 1.90 2.05 1.80 1.81 1.42 0.42 176.65%
DY 1.36 0.00 1.58 0.00 1.24 0.00 1.85 -18.56%
P/NAPS 1.00 0.98 0.89 0.84 0.87 0.88 0.98 1.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment