[SAMCHEM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 21.91%
YoY- 586.1%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 308,307 322,534 276,235 255,389 273,306 317,323 366,671 -10.88%
PBT 19,212 12,362 7,893 8,498 -2,279 7,224 26,645 -19.54%
Tax -6,109 -2,624 -1,888 -1,956 -1,797 -1,659 -5,379 8.82%
NP 13,103 9,738 6,005 6,542 -4,076 5,565 21,266 -27.52%
-
NP to SH 10,354 8,493 5,395 6,535 -2,130 6,497 18,205 -31.28%
-
Tax Rate 31.80% 21.23% 23.92% 23.02% - 22.97% 20.19% -
Total Cost 295,204 312,796 270,230 248,847 277,382 311,758 345,405 -9.91%
-
Net Worth 288,319 282,879 277,439 272,000 266,560 277,439 277,439 2.59%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,352 3,264 2,720 2,720 3,264 3,264 5,440 -13.78%
Div Payout % 42.03% 38.43% 50.42% 41.62% 0.00% 50.24% 29.88% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 288,319 282,879 277,439 272,000 266,560 277,439 277,439 2.59%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.25% 3.02% 2.17% 2.56% -1.49% 1.75% 5.80% -
ROE 3.59% 3.00% 1.94% 2.40% -0.80% 2.34% 6.56% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.67 59.29 50.78 46.95 50.24 58.33 67.40 -10.88%
EPS 1.90 1.56 0.99 1.20 -0.39 1.19 3.35 -31.41%
DPS 0.80 0.60 0.50 0.50 0.60 0.60 1.00 -13.78%
NAPS 0.53 0.52 0.51 0.50 0.49 0.51 0.51 2.59%
Adjusted Per Share Value based on latest NOSH - 544,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 56.67 59.29 50.78 46.95 50.24 58.33 67.40 -10.88%
EPS 1.90 1.56 0.99 1.20 -0.39 1.19 3.35 -31.41%
DPS 0.80 0.60 0.50 0.50 0.60 0.60 1.00 -13.78%
NAPS 0.53 0.52 0.51 0.50 0.49 0.51 0.51 2.59%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.62 0.51 0.52 0.575 0.67 0.75 0.76 -
P/RPS 1.09 0.86 1.02 1.22 1.33 1.29 1.13 -2.36%
P/EPS 32.57 32.67 52.43 47.87 -171.12 62.80 22.71 27.09%
EY 3.07 3.06 1.91 2.09 -0.58 1.59 4.40 -21.28%
DY 1.29 1.18 0.96 0.87 0.90 0.80 1.32 -1.51%
P/NAPS 1.17 0.98 1.02 1.15 1.37 1.47 1.49 -14.84%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 15/11/23 15/08/23 15/05/23 24/02/23 14/11/22 28/07/22 -
Price 0.655 0.525 0.535 0.555 0.655 0.705 0.77 -
P/RPS 1.16 0.89 1.05 1.18 1.30 1.21 1.14 1.16%
P/EPS 34.41 33.63 53.95 46.20 -167.29 59.03 23.01 30.67%
EY 2.91 2.97 1.85 2.16 -0.60 1.69 4.35 -23.45%
DY 1.22 1.14 0.93 0.90 0.92 0.85 1.30 -4.13%
P/NAPS 1.24 1.01 1.05 1.11 1.34 1.38 1.51 -12.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment