[SAMCHEM] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 50.7%
YoY- -27.0%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 298,242 1,162,467 854,159 531,624 255,389 1,321,813 1,048,506 -56.71%
PBT 9,130 47,965 28,753 16,391 8,498 60,698 62,978 -72.37%
Tax -2,073 -12,577 -6,468 -3,844 -1,956 -15,286 -13,489 -71.27%
NP 7,057 35,388 22,285 12,547 6,542 45,412 49,489 -72.67%
-
NP to SH 6,095 30,777 20,423 11,930 6,535 42,162 44,292 -73.31%
-
Tax Rate 22.71% 26.22% 22.50% 23.45% 23.02% 25.18% 21.42% -
Total Cost 291,185 1,127,079 831,874 519,077 248,847 1,276,401 999,017 -56.00%
-
Net Worth 288,319 288,319 282,879 277,439 272,000 266,560 277,439 2.59%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,720 13,056 8,704 5,440 2,720 17,408 14,143 -66.64%
Div Payout % 44.63% 42.42% 42.62% 45.60% 41.62% 41.29% 31.93% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 288,319 288,319 282,879 277,439 272,000 266,560 277,439 2.59%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.37% 3.04% 2.61% 2.36% 2.56% 3.44% 4.72% -
ROE 2.11% 10.67% 7.22% 4.30% 2.40% 15.82% 15.96% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.82 213.69 157.01 97.73 46.95 242.98 192.74 -56.71%
EPS 1.12 5.66 3.75 2.19 1.20 7.75 8.14 -73.31%
DPS 0.50 2.40 1.60 1.00 0.50 3.20 2.60 -66.64%
NAPS 0.53 0.53 0.52 0.51 0.50 0.49 0.51 2.59%
Adjusted Per Share Value based on latest NOSH - 544,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 54.82 213.69 157.01 97.73 46.95 242.98 192.74 -56.71%
EPS 1.12 5.66 3.75 2.19 1.20 7.75 8.14 -73.31%
DPS 0.50 2.40 1.60 1.00 0.50 3.20 2.60 -66.64%
NAPS 0.53 0.53 0.52 0.51 0.50 0.49 0.51 2.59%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.61 0.62 0.51 0.52 0.575 0.67 0.75 -
P/RPS 1.11 0.29 0.32 0.53 1.22 0.28 0.39 100.70%
P/EPS 54.44 10.96 13.58 23.71 47.87 8.64 9.21 226.56%
EY 1.84 9.13 7.36 4.22 2.09 11.57 10.86 -69.34%
DY 0.82 3.87 3.14 1.92 0.87 4.78 3.47 -61.74%
P/NAPS 1.15 1.17 0.98 1.02 1.15 1.37 1.47 -15.08%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 15/05/24 23/02/24 15/11/23 15/08/23 15/05/23 24/02/23 14/11/22 -
Price 0.675 0.655 0.525 0.535 0.555 0.655 0.705 -
P/RPS 1.23 0.31 0.33 0.55 1.18 0.27 0.37 122.57%
P/EPS 60.25 11.58 13.98 24.40 46.20 8.45 8.66 264.01%
EY 1.66 8.64 7.15 4.10 2.16 11.83 11.55 -72.52%
DY 0.74 3.66 3.05 1.87 0.90 4.89 3.69 -65.70%
P/NAPS 1.27 1.24 1.01 1.05 1.11 1.34 1.38 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment