[MBL] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -61.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 13,454 7,816 15,353 7,462 10,759 14,658 0 -
PBT 2,598 1,048 3,150 1,132 2,703 2,988 0 -
Tax -484 -20 -186 -23 144 -315 0 -
NP 2,114 1,028 2,964 1,109 2,847 2,673 0 -
-
NP to SH 2,114 1,028 2,964 1,109 2,847 2,673 0 -
-
Tax Rate 18.63% 1.91% 5.90% 2.03% -5.33% 10.54% - -
Total Cost 11,340 6,788 12,389 6,353 7,912 11,985 0 -
-
Net Worth 57,905 57,824 57,070 54,991 23,009 40,521 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 1,378 - - - 584 - - -
Div Payout % 65.22% - - - 20.55% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 57,905 57,824 57,070 54,991 23,009 40,521 0 -
NOSH 91,913 91,785 92,049 91,652 38,999 71,090 0 -
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 15.71% 13.15% 19.31% 14.86% 26.46% 18.24% 0.00% -
ROE 3.65% 1.78% 5.19% 2.02% 12.37% 6.60% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 14.64 8.52 16.68 8.14 27.59 20.62 0.00 -
EPS 2.30 1.12 3.22 1.21 7.30 3.76 0.00 -
DPS 1.50 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.63 0.63 0.62 0.60 0.59 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,652
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.41 3.14 6.17 3.00 4.32 5.89 0.00 -
EPS 0.85 0.41 1.19 0.45 1.14 1.07 0.00 -
DPS 0.55 0.00 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.2327 0.2324 0.2294 0.221 0.0925 0.1629 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 - - -
Price 0.62 0.64 0.60 0.60 0.63 0.00 0.00 -
P/RPS 4.24 7.52 3.60 7.37 2.28 0.00 0.00 -
P/EPS 26.96 57.14 18.63 49.59 8.63 0.00 0.00 -
EY 3.71 1.75 5.37 2.02 11.59 0.00 0.00 -
DY 2.42 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 0.98 1.02 0.97 1.00 1.07 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 25/11/10 24/08/10 26/05/10 24/02/10 02/12/09 - -
Price 0.58 0.63 0.61 0.60 0.57 0.57 0.00 -
P/RPS 3.96 7.40 3.66 7.37 2.07 2.76 0.00 -
P/EPS 25.22 56.25 18.94 49.59 7.81 15.16 0.00 -
EY 3.97 1.78 5.28 2.02 12.81 6.60 0.00 -
DY 2.59 0.00 0.00 0.00 2.63 0.00 0.00 -
P/NAPS 0.92 1.00 0.98 1.00 0.97 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment