[TAGB] QoQ Quarter Result on 30-Apr-2009 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 80,557 89,715 86,636 49,234 0 0 -
PBT 26,851 17,636 9,717 19,468 0 0 -
Tax -4,346 -4,248 -4,209 -4,848 0 0 -
NP 22,505 13,388 5,508 14,620 0 0 -
-
NP to SH 22,505 13,388 5,508 14,620 0 0 -
-
Tax Rate 16.19% 24.09% 43.32% 24.90% - - -
Total Cost 58,052 76,327 81,128 34,614 0 0 -
-
Net Worth 1,771,670 1,990,108 0 0 0 0 -
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 1,771,670 1,990,108 0 0 0 0 -
NOSH 4,788,297 3,618,378 5,007,272 4,873,333 0 0 -
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 27.94% 14.92% 6.36% 29.69% 0.00% 0.00% -
ROE 1.27% 0.67% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.68 2.48 1.73 1.01 0.00 0.00 -
EPS 0.47 0.37 0.11 0.30 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.55 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,873,333
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 1.51 1.69 1.63 0.93 0.00 0.00 -
EPS 0.42 0.25 0.10 0.27 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3329 0.374 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 29/01/10 - - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 27.94 0.00 0.00 0.00 0.00 0.00 -
P/EPS 100.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 17/03/10 08/12/09 - - - - -
Price 0.44 0.46 0.00 0.00 0.00 0.00 -
P/RPS 26.15 18.55 0.00 0.00 0.00 0.00 -
P/EPS 93.62 124.32 0.00 0.00 0.00 0.00 -
EY 1.07 0.80 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.84 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment