[YOCB] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
23-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 2.89%
YoY- -21.39%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 79,566 66,447 57,991 58,796 69,833 71,999 61,867 18.24%
PBT 13,137 11,977 8,041 11,111 15,442 12,931 10,663 14.90%
Tax -3,136 -2,886 -2,020 -2,626 -3,543 -3,118 -2,790 8.09%
NP 10,001 9,091 6,021 8,485 11,899 9,813 7,873 17.27%
-
NP to SH 9,354 9,091 6,021 8,485 11,899 9,813 7,873 12.16%
-
Tax Rate 23.87% 24.10% 25.12% 23.63% 22.94% 24.11% 26.17% -
Total Cost 69,565 57,356 51,970 50,311 57,934 62,186 53,994 18.38%
-
Net Worth 323,652 314,132 310,959 304,613 301,440 290,334 285,575 8.69%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,346 - - 6,346 5,552 - - -
Div Payout % 67.84% - - 74.79% 46.67% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 323,652 314,132 310,959 304,613 301,440 290,334 285,575 8.69%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.57% 13.68% 10.38% 14.43% 17.04% 13.63% 12.73% -
ROE 2.89% 2.89% 1.94% 2.79% 3.95% 3.38% 2.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 50.15 41.88 36.55 37.06 44.02 45.38 39.00 18.23%
EPS 5.90 5.73 3.80 5.35 7.50 6.19 4.96 12.25%
DPS 4.00 0.00 0.00 4.00 3.50 0.00 0.00 -
NAPS 2.04 1.98 1.96 1.92 1.90 1.83 1.80 8.69%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 49.73 41.53 36.24 36.75 43.65 45.00 38.67 18.23%
EPS 5.85 5.68 3.76 5.30 7.44 6.13 4.92 12.22%
DPS 3.97 0.00 0.00 3.97 3.47 0.00 0.00 -
NAPS 2.0228 1.9633 1.9435 1.9038 1.884 1.8146 1.7848 8.69%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.88 1.60 1.52 1.33 1.31 1.26 1.11 -
P/RPS 3.75 3.82 4.16 3.59 2.98 2.78 2.85 20.05%
P/EPS 31.89 27.92 40.05 24.87 17.47 20.37 22.37 26.63%
EY 3.14 3.58 2.50 4.02 5.73 4.91 4.47 -20.96%
DY 2.13 0.00 0.00 3.01 2.67 0.00 0.00 -
P/NAPS 0.92 0.81 0.78 0.69 0.69 0.69 0.62 30.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 23/11/23 24/08/23 25/05/23 23/02/23 22/11/22 -
Price 2.53 1.80 1.74 1.40 1.35 1.47 1.21 -
P/RPS 5.04 4.30 4.76 3.78 3.07 3.24 3.10 38.22%
P/EPS 42.91 31.41 45.85 26.18 18.00 23.77 24.38 45.72%
EY 2.33 3.18 2.18 3.82 5.56 4.21 4.10 -31.36%
DY 1.58 0.00 0.00 2.86 2.59 0.00 0.00 -
P/NAPS 1.24 0.91 0.89 0.73 0.71 0.80 0.67 50.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment