[HARTA] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[HARTA] HARTALEGA HOLDINGS BHD
Announcement Date
07-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 152.78%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
HARTA's Result
HARTA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 529,830 415,644 452,085 440,038 515,739 461,837 584,562 -6.33%
PBT 18,882 29,038 35,549 -44,737 -331,438 -30,709 37,314 -36.47%
Tax 695 -6,270 -6,666 -6,433 21,769 -397 -7,874 -
NP 19,577 22,768 28,883 -51,170 -309,669 -31,106 29,440 -23.79%
-
NP to SH 15,116 22,380 27,695 -52,469 -302,757 -31,910 28,344 -34.21%
-
Tax Rate -3.68% 21.59% 18.75% - - - 21.10% -
Total Cost 510,253 392,876 423,202 491,208 825,408 492,943 555,122 -5.45%
-
Net Worth 4,645,016 4,645,016 4,613,573 4,579,801 4,647,748 4,955,320 4,989,494 -4.65%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 4,645,016 4,645,016 4,613,573 4,579,801 4,647,748 4,955,320 4,989,494 -4.65%
NOSH 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 3,427,606 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.69% 5.48% 6.39% -11.63% -60.04% -6.74% 5.04% -
ROE 0.33% 0.48% 0.60% -1.15% -6.51% -0.64% 0.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.51 12.17 13.23 12.88 15.09 13.51 17.11 -6.33%
EPS 0.44 0.66 0.81 -1.54 -8.86 -0.93 0.83 -34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 1.35 1.34 1.36 1.45 1.46 -4.61%
Adjusted Per Share Value based on latest NOSH - 3,427,606
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.46 12.13 13.19 12.84 15.05 13.47 17.05 -6.31%
EPS 0.44 0.65 0.81 -1.53 -8.83 -0.93 0.83 -34.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3552 1.3552 1.346 1.3362 1.356 1.4457 1.4557 -4.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.75 2.70 1.99 1.89 1.90 1.70 1.66 -
P/RPS 17.73 22.19 15.04 14.68 12.59 12.58 9.70 49.43%
P/EPS 621.36 412.05 245.56 -123.11 -21.45 -182.06 200.15 112.66%
EY 0.16 0.24 0.41 -0.81 -4.66 -0.55 0.50 -53.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.99 1.47 1.41 1.40 1.17 1.14 46.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 06/02/24 07/11/23 09/08/23 09/05/23 07/02/23 08/11/22 -
Price 3.59 2.72 2.33 2.09 2.26 1.58 1.94 -
P/RPS 23.14 22.35 17.61 16.23 14.98 11.69 11.34 60.80%
P/EPS 811.16 415.10 287.51 -136.14 -25.51 -169.21 233.91 128.93%
EY 0.12 0.24 0.35 -0.73 -3.92 -0.59 0.43 -57.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.00 1.73 1.56 1.66 1.09 1.33 57.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment