[HOHUP] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 97,135 119,983 83,622 104,279 0 0 0 -100.00%
PBT 2,694 1,595 2,937 5,094 0 0 0 -100.00%
Tax -2,619 374 -408 213 0 0 0 -100.00%
NP 75 1,969 2,529 5,307 0 0 0 -100.00%
-
NP to SH 75 1,969 2,529 5,307 0 0 0 -100.00%
-
Tax Rate 97.22% -23.45% 13.89% -4.18% - - - -
Total Cost 97,060 118,014 81,093 98,972 0 0 0 -100.00%
-
Net Worth 245,000 235,319 0 23,026,982 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 245,000 235,319 0 23,026,982 0 0 0 -100.00%
NOSH 62,500 60,030 60,071 59,966 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.08% 1.64% 3.02% 5.09% 0.00% 0.00% 0.00% -
ROE 0.03% 0.84% 0.00% 0.02% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 155.42 199.87 139.20 173.90 0.00 0.00 0.00 -100.00%
EPS 0.12 3.28 4.21 8.85 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.92 3.92 0.00 384.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,966
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.74 23.15 16.14 20.12 0.00 0.00 0.00 -100.00%
EPS 0.01 0.38 0.49 1.02 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.4541 0.00 44.4313 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.48 3.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.24 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2,900.00 113.41 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.03 0.88 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 24/08/00 01/06/00 28/02/00 26/11/99 - - - -
Price 3.10 3.30 3.80 0.00 0.00 0.00 0.00 -
P/RPS 1.99 1.65 2.73 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2,583.33 100.61 90.26 0.00 0.00 0.00 0.00 -100.00%
EY 0.04 0.99 1.11 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment