[HOHUP] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 92.7%
YoY- -204.12%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 16,654 23,278 13,125 6,622 5,802 14,427 4,510 139.09%
PBT 6,153 836 38 -2,219 -12,057 -2,454 -3,984 -
Tax 0 0 358 2,306 2,285 0 -173 -
NP 6,153 836 396 87 -9,772 -2,454 -4,157 -
-
NP to SH 6,450 375 184 -657 -8,999 -2,619 -3,735 -
-
Tax Rate 0.00% 0.00% -942.11% - - - - -
Total Cost 10,501 22,442 12,729 6,535 15,574 16,881 8,667 13.66%
-
Net Worth -44,905 -50,675 -52,133 -52,354 -51,014 -41,781 -39,799 8.38%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth -44,905 -50,675 -52,133 -52,354 -51,014 -41,781 -39,799 8.38%
NOSH 102,056 101,351 102,222 102,656 102,029 101,906 102,049 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 36.95% 3.59% 3.02% 1.31% -168.42% -17.01% -92.17% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 16.32 22.97 12.84 6.45 5.69 14.16 4.42 139.08%
EPS 6.32 0.37 0.18 -0.64 -8.82 -2.57 -3.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.44 -0.50 -0.51 -0.51 -0.50 -0.41 -0.39 8.38%
Adjusted Per Share Value based on latest NOSH - 102,656
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 3.21 4.49 2.53 1.28 1.12 2.78 0.87 138.96%
EPS 1.24 0.07 0.04 -0.13 -1.74 -0.51 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0866 -0.0978 -0.1006 -0.101 -0.0984 -0.0806 -0.0768 8.34%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.835 0.625 0.69 0.68 0.74 0.49 0.58 -
P/RPS 5.12 2.72 5.37 10.54 13.01 3.46 13.12 -46.62%
P/EPS 13.21 168.92 383.33 -106.25 -8.39 -19.07 -15.85 -
EY 7.57 0.59 0.26 -0.94 -11.92 -5.24 -6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 20/08/13 23/05/13 25/02/13 22/11/12 29/08/12 04/05/12 28/02/12 -
Price 1.38 0.805 0.655 0.75 0.69 0.45 0.47 -
P/RPS 8.46 3.50 5.10 11.63 12.13 3.18 10.63 -14.13%
P/EPS 21.84 217.57 363.89 -117.19 -7.82 -17.51 -12.84 -
EY 4.58 0.46 0.27 -0.85 -12.78 -5.71 -7.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment