[HOHUP] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -243.6%
YoY- -34.11%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 23,278 13,125 6,622 5,802 14,427 4,510 9,733 78.74%
PBT 836 38 -2,219 -12,057 -2,454 -3,984 902 -4.93%
Tax 0 358 2,306 2,285 0 -173 -29 -
NP 836 396 87 -9,772 -2,454 -4,157 873 -2.84%
-
NP to SH 375 184 -657 -8,999 -2,619 -3,735 631 -29.29%
-
Tax Rate 0.00% -942.11% - - - - 3.22% -
Total Cost 22,442 12,729 6,535 15,574 16,881 8,667 8,860 85.71%
-
Net Worth -50,675 -52,133 -52,354 -51,014 -41,781 -39,799 -24,946 60.32%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth -50,675 -52,133 -52,354 -51,014 -41,781 -39,799 -24,946 60.32%
NOSH 101,351 102,222 102,656 102,029 101,906 102,049 73,372 24.00%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 3.59% 3.02% 1.31% -168.42% -17.01% -92.17% 8.97% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.97 12.84 6.45 5.69 14.16 4.42 13.27 44.11%
EPS 0.37 0.18 -0.64 -8.82 -2.57 -3.66 0.86 -42.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.50 -0.51 -0.51 -0.50 -0.41 -0.39 -0.34 29.28%
Adjusted Per Share Value based on latest NOSH - 102,029
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 4.49 2.53 1.28 1.12 2.78 0.87 1.88 78.57%
EPS 0.07 0.04 -0.13 -1.74 -0.51 -0.72 0.12 -30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0978 -0.1006 -0.101 -0.0984 -0.0806 -0.0768 -0.0481 60.42%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.625 0.69 0.68 0.74 0.49 0.58 0.71 -
P/RPS 2.72 5.37 10.54 13.01 3.46 13.12 5.35 -36.27%
P/EPS 168.92 383.33 -106.25 -8.39 -19.07 -15.85 82.56 61.09%
EY 0.59 0.26 -0.94 -11.92 -5.24 -6.31 1.21 -38.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 25/02/13 22/11/12 29/08/12 04/05/12 28/02/12 17/11/11 -
Price 0.805 0.655 0.75 0.69 0.45 0.47 0.71 -
P/RPS 3.50 5.10 11.63 12.13 3.18 10.63 5.35 -24.62%
P/EPS 217.57 363.89 -117.19 -7.82 -17.51 -12.84 82.56 90.67%
EY 0.46 0.27 -0.85 -12.78 -5.71 -7.79 1.21 -47.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment