[SCABLE] QoQ Quarter Result on 31-Aug-2023

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
31-Aug-2023
Profit Trend
QoQ- 81.34%
YoY- -2230.04%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 80,269 74,426 107,456 92,061 91,695 130,546 146,122 -32.90%
PBT -251,398 -20,935 -35,531 -13,231 -19,799 -17,395 -14,050 582.90%
Tax 2,500 -107 -289 509 -49,268 3,240 2,312 5.34%
NP -248,898 -21,042 -35,820 -12,722 -69,067 -14,155 -11,738 664.67%
-
NP to SH -248,898 -21,042 -35,820 -12,722 -68,170 -14,155 -11,738 664.67%
-
Tax Rate - - - - - - - -
Total Cost 329,167 95,468 143,276 104,783 160,762 144,701 157,860 63.14%
-
Net Worth -375,045 -123,685 -103,736 -7,580,715 -5,984,775 1,196,955 2,393,910 -
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth -375,045 -123,685 -103,736 -7,580,715 -5,984,775 1,196,955 2,393,910 -
NOSH 398,985 398,985 398,985 398,985 398,985 398,985 398,985 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -310.08% -28.27% -33.33% -13.82% -75.32% -10.84% -8.03% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -1.18% -0.49% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 20.12 18.65 26.93 23.07 22.98 32.72 36.62 -32.89%
EPS -62.38 -5.27 -8.98 -3.48 -17.31 -3.55 -2.94 664.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.94 -0.31 -0.26 -19.00 -15.00 3.00 6.00 -
Adjusted Per Share Value based on latest NOSH - 398,985
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 20.12 18.65 26.93 23.07 22.98 32.72 36.62 -32.89%
EPS -62.38 -5.27 -8.98 -3.48 -17.31 -3.55 -2.94 664.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.94 -0.31 -0.26 -19.00 -15.00 3.00 6.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.14 0.185 0.05 0.07 0.09 0.115 0.055 -
P/RPS 0.70 0.99 0.19 0.30 0.39 0.35 0.15 178.99%
P/EPS -0.22 -3.51 -0.56 -2.20 -0.53 -3.24 -1.87 -75.95%
EY -445.59 -28.51 -179.56 -45.55 -189.84 -30.85 -53.49 310.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.04 0.01 -
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/07/24 25/04/24 24/01/24 26/10/23 27/07/23 26/04/23 26/01/23 -
Price 0.09 0.16 0.25 0.045 0.075 0.085 0.095 -
P/RPS 0.45 0.86 0.93 0.20 0.33 0.26 0.26 44.10%
P/EPS -0.14 -3.03 -2.78 -1.41 -0.44 -2.40 -3.23 -87.63%
EY -693.14 -32.96 -35.91 -70.86 -227.81 -41.74 -30.97 692.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.03 0.02 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment