[SYGROUP] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 64.08%
YoY- -115.25%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 163,219 142,899 161,690 131,272 220,034 141,391 178,359 -5.74%
PBT 10,039 -9,832 1,944 1,236 -8,879 1,175 5,464 50.06%
Tax 2,455 38 -614 -609 7,060 -131 -1,988 -
NP 12,494 -9,794 1,330 627 -1,819 1,044 3,476 134.82%
-
NP to SH 11,073 -7,140 2,481 -626 -1,743 462 4,867 73.06%
-
Tax Rate -24.45% - 31.58% 49.27% - 11.15% 36.38% -
Total Cost 150,725 152,693 160,360 130,645 221,853 140,347 174,883 -9.44%
-
Net Worth 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 2.07%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,188,000 1,127,999 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 2.07%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.65% -6.85% 0.82% 0.48% -0.83% 0.74% 1.95% -
ROE 0.93% -0.63% 0.22% -0.05% -0.15% 0.04% 0.42% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.60 11.91 13.47 10.94 18.34 11.78 14.86 -5.74%
EPS 0.92 -0.60 0.21 -0.05 -0.15 0.04 0.41 71.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.94 0.96 0.96 0.96 0.96 0.96 2.07%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.41 12.61 14.27 11.59 19.42 12.48 15.74 -5.72%
EPS 0.98 -0.63 0.22 -0.06 -0.15 0.04 0.43 73.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0485 0.9955 1.0167 1.0167 1.0167 1.0167 1.0167 2.07%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.30 0.27 0.255 0.33 0.34 0.37 -
P/RPS 2.02 2.52 2.00 2.33 1.80 2.89 2.49 -13.02%
P/EPS 29.80 -50.42 130.59 -488.82 -227.19 883.12 91.23 -52.60%
EY 3.36 -1.98 0.77 -0.20 -0.44 0.11 1.10 110.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.32 0.28 0.27 0.34 0.35 0.39 -19.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 27/02/17 29/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.255 0.26 0.27 0.27 0.30 0.345 0.34 -
P/RPS 1.87 2.18 2.00 2.47 1.64 2.93 2.29 -12.64%
P/EPS 27.63 -43.70 130.59 -517.57 -206.54 896.10 83.83 -52.31%
EY 3.62 -2.29 0.77 -0.19 -0.48 0.11 1.19 110.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.28 0.28 0.31 0.36 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment