[SYGROUP] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 18.56%
YoY- -50.78%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 131,272 220,034 141,391 178,359 183,901 160,199 222,075 -29.49%
PBT 1,236 -8,879 1,175 5,464 6,235 -4,758 3,808 -52.67%
Tax -609 7,060 -131 -1,988 -2,100 -181 -2,769 -63.46%
NP 627 -1,819 1,044 3,476 4,135 -4,939 1,039 -28.52%
-
NP to SH -626 -1,743 462 4,867 4,105 -8,137 3,435 -
-
Tax Rate 49.27% - 11.15% 36.38% 33.68% - 72.72% -
Total Cost 130,645 221,853 140,347 174,883 179,766 165,138 221,036 -29.50%
-
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 0.69%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,151,999 1,151,999 1,151,999 1,151,999 1,151,999 1,127,999 1,139,999 0.69%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.48% -0.83% 0.74% 1.95% 2.25% -3.08% 0.47% -
ROE -0.05% -0.15% 0.04% 0.42% 0.36% -0.72% 0.30% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.94 18.34 11.78 14.86 15.33 13.35 18.51 -29.50%
EPS -0.05 -0.15 0.04 0.41 0.30 -0.68 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.96 0.96 0.96 0.94 0.95 0.69%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 11.59 19.42 12.48 15.74 16.23 14.14 19.60 -29.48%
EPS -0.06 -0.15 0.04 0.43 0.36 -0.72 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0167 1.0167 1.0167 1.0167 1.0167 0.9955 1.0061 0.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.255 0.33 0.34 0.37 0.345 0.41 0.475 -
P/RPS 2.33 1.80 2.89 2.49 2.25 3.07 2.57 -6.31%
P/EPS -488.82 -227.19 883.12 91.23 100.85 -60.46 165.94 -
EY -0.20 -0.44 0.11 1.10 0.99 -1.65 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.35 0.39 0.36 0.44 0.50 -33.61%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.27 0.30 0.345 0.34 0.36 0.37 0.435 -
P/RPS 2.47 1.64 2.93 2.29 2.35 2.77 2.35 3.36%
P/EPS -517.57 -206.54 896.10 83.83 105.24 -54.57 151.97 -
EY -0.19 -0.48 0.11 1.19 0.95 -1.83 0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.36 0.35 0.38 0.39 0.46 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment