[CLMT] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -1.98%
YoY- -21.26%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 84,848 87,905 86,909 86,150 87,354 89,733 92,008 -5.27%
PBT -401 32,480 34,626 31,556 32,193 37,253 53,646 -
Tax -9,752 0 0 0 0 0 0 -
NP -10,153 32,480 34,626 31,556 32,193 37,253 53,646 -
-
NP to SH -10,153 32,480 34,626 31,556 32,193 37,253 53,646 -
-
Tax Rate - 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 95,001 55,425 52,283 54,594 55,161 52,480 38,362 83.34%
-
Net Worth 2,543,772 2,584,860 2,587,313 2,593,037 2,596,095 2,604,666 2,604,044 -1.55%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 65,822 - 79,314 - 82,033 - 83,140 -14.45%
Div Payout % 0.00% - 229.06% - 254.82% - 154.98% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,543,772 2,584,860 2,587,313 2,593,037 2,596,095 2,604,666 2,604,044 -1.55%
NOSH 2,044,176 2,044,176 2,044,176 2,044,176 2,040,635 2,040,635 2,037,752 0.21%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -11.97% 36.95% 39.84% 36.63% 36.85% 41.52% 58.31% -
ROE -0.40% 1.26% 1.34% 1.22% 1.24% 1.43% 2.06% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.15 4.30 4.25 4.21 4.28 4.40 4.52 -5.54%
EPS -0.50 1.59 1.69 1.55 1.58 1.83 2.63 -
DPS 3.22 0.00 3.88 0.00 4.02 0.00 4.08 -14.63%
NAPS 1.2444 1.2645 1.2657 1.2685 1.2722 1.2764 1.2779 -1.76%
Adjusted Per Share Value based on latest NOSH - 2,044,176
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.95 3.05 3.02 2.99 3.03 3.12 3.19 -5.09%
EPS -0.35 1.13 1.20 1.10 1.12 1.29 1.86 -
DPS 2.29 0.00 2.75 0.00 2.85 0.00 2.89 -14.40%
NAPS 0.8833 0.8975 0.8984 0.9004 0.9014 0.9044 0.9042 -1.55%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.04 1.11 1.01 1.14 1.20 1.08 1.83 -
P/RPS 25.06 25.81 23.76 27.05 28.03 24.56 40.53 -27.48%
P/EPS -209.39 69.86 59.63 73.85 76.07 59.16 69.51 -
EY -0.48 1.43 1.68 1.35 1.31 1.69 1.44 -
DY 3.10 0.00 3.84 0.00 3.35 0.00 2.23 24.63%
P/NAPS 0.84 0.88 0.80 0.90 0.94 0.85 1.43 -29.92%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 25/07/19 23/04/19 29/01/19 24/10/18 25/07/18 24/04/18 24/01/18 -
Price 1.07 1.12 1.06 1.11 1.24 1.14 1.39 -
P/RPS 25.78 26.04 24.93 26.34 28.97 25.92 30.79 -11.19%
P/EPS -215.43 70.49 62.58 71.91 78.60 62.45 52.80 -
EY -0.46 1.42 1.60 1.39 1.27 1.60 1.89 -
DY 3.01 0.00 3.66 0.00 3.24 0.00 2.94 1.58%
P/NAPS 0.86 0.89 0.84 0.88 0.97 0.89 1.09 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment