[PCHEM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 48.82%
YoY- -36.91%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 3,836,000 3,457,000 3,178,000 3,891,000 4,234,000 3,669,000 4,337,000 -7.82%
PBT 519,000 479,000 291,000 568,000 369,000 644,000 1,223,000 -43.38%
Tax -63,000 -27,000 -106,000 -75,000 -57,000 -86,000 -111,000 -31.33%
NP 456,000 452,000 185,000 493,000 312,000 558,000 1,112,000 -44.65%
-
NP to SH 466,000 471,000 186,000 506,000 340,000 553,000 1,120,000 -44.11%
-
Tax Rate 12.14% 5.64% 36.43% 13.20% 15.45% 13.35% 9.08% -
Total Cost 3,380,000 3,005,000 2,993,000 3,398,000 3,922,000 3,111,000 3,225,000 3.16%
-
Net Worth 30,479,999 30,319,999 30,559,999 30,399,999 29,920,000 29,840,000 30,079,999 0.88%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 560,000 - 400,000 - 560,000 - 880,000 -25.91%
Div Payout % 120.17% - 215.05% - 164.71% - 78.57% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 30,479,999 30,319,999 30,559,999 30,399,999 29,920,000 29,840,000 30,079,999 0.88%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.89% 13.07% 5.82% 12.67% 7.37% 15.21% 25.64% -
ROE 1.53% 1.55% 0.61% 1.66% 1.14% 1.85% 3.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 47.95 43.21 39.73 48.64 52.93 45.86 54.21 -7.82%
EPS 6.00 6.00 2.00 6.00 4.00 7.00 14.00 -43.01%
DPS 7.00 0.00 5.00 0.00 7.00 0.00 11.00 -25.91%
NAPS 3.81 3.79 3.82 3.80 3.74 3.73 3.76 0.88%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 47.95 43.21 39.73 48.64 52.93 45.86 54.21 -7.82%
EPS 6.00 6.00 2.00 6.00 4.00 7.00 14.00 -43.01%
DPS 7.00 0.00 5.00 0.00 7.00 0.00 11.00 -25.91%
NAPS 3.81 3.79 3.82 3.80 3.74 3.73 3.76 0.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 7.43 5.61 6.20 5.05 7.35 7.54 8.40 -
P/RPS 15.50 12.98 15.61 10.38 13.89 16.44 15.49 0.04%
P/EPS 127.55 95.29 266.67 79.84 172.94 109.08 60.00 64.95%
EY 0.78 1.05 0.38 1.25 0.58 0.92 1.67 -39.66%
DY 0.94 0.00 0.81 0.00 0.95 0.00 1.31 -19.76%
P/NAPS 1.95 1.48 1.62 1.33 1.97 2.02 2.23 -8.51%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 18/11/20 19/08/20 20/05/20 26/02/20 13/11/19 13/08/19 -
Price 7.55 6.75 6.20 5.81 5.75 7.40 7.25 -
P/RPS 15.75 15.62 15.61 11.95 10.86 16.14 13.37 11.48%
P/EPS 129.61 114.65 266.67 91.86 135.29 107.05 51.79 83.81%
EY 0.77 0.87 0.38 1.09 0.74 0.93 1.93 -45.65%
DY 0.93 0.00 0.81 0.00 1.22 0.00 1.52 -27.82%
P/NAPS 1.98 1.78 1.62 1.53 1.54 1.98 1.93 1.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment