[PCHEM] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -1.06%
YoY- 37.06%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 5,766,000 5,608,000 4,675,000 3,836,000 3,457,000 3,178,000 3,891,000 29.94%
PBT 2,029,000 1,977,000 1,569,000 519,000 479,000 291,000 568,000 133.49%
Tax -66,000 -121,000 -103,000 -63,000 -27,000 -106,000 -75,000 -8.16%
NP 1,963,000 1,856,000 1,466,000 456,000 452,000 185,000 493,000 151.00%
-
NP to SH 1,964,000 1,860,000 1,461,000 466,000 471,000 186,000 506,000 146.77%
-
Tax Rate 3.25% 6.12% 6.56% 12.14% 5.64% 36.43% 13.20% -
Total Cost 3,803,000 3,752,000 3,209,000 3,380,000 3,005,000 2,993,000 3,398,000 7.78%
-
Net Worth 33,840,000 33,599,998 31,680,000 30,479,999 30,319,999 30,559,999 30,399,999 7.40%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 8,000 1,840,000 - 560,000 - 400,000 - -
Div Payout % 0.41% 98.92% - 120.17% - 215.05% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 33,840,000 33,599,998 31,680,000 30,479,999 30,319,999 30,559,999 30,399,999 7.40%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 34.04% 33.10% 31.36% 11.89% 13.07% 5.82% 12.67% -
ROE 5.80% 5.54% 4.61% 1.53% 1.55% 0.61% 1.66% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 72.08 70.10 58.44 47.95 43.21 39.73 48.64 29.95%
EPS 25.00 23.00 18.00 6.00 6.00 2.00 6.00 158.71%
DPS 0.10 23.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 4.23 4.20 3.96 3.81 3.79 3.82 3.80 7.40%
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 72.08 70.10 58.44 47.95 43.21 39.73 48.64 29.95%
EPS 25.00 23.00 18.00 6.00 6.00 2.00 6.00 158.71%
DPS 0.10 23.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 4.23 4.20 3.96 3.81 3.79 3.82 3.80 7.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 8.70 8.06 8.00 7.43 5.61 6.20 5.05 -
P/RPS 12.07 11.50 13.69 15.50 12.98 15.61 10.38 10.56%
P/EPS 35.44 34.67 43.81 127.55 95.29 266.67 79.84 -41.78%
EY 2.82 2.88 2.28 0.78 1.05 0.38 1.25 71.92%
DY 0.01 2.85 0.00 0.94 0.00 0.81 0.00 -
P/NAPS 2.06 1.92 2.02 1.95 1.48 1.62 1.33 33.83%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 25/08/21 27/05/21 23/02/21 18/11/20 19/08/20 20/05/20 -
Price 8.31 7.98 8.14 7.55 6.75 6.20 5.81 -
P/RPS 11.53 11.38 13.93 15.75 15.62 15.61 11.95 -2.35%
P/EPS 33.85 34.32 44.57 129.61 114.65 266.67 91.86 -48.56%
EY 2.95 2.91 2.24 0.77 0.87 0.38 1.09 94.08%
DY 0.01 2.88 0.00 0.93 0.00 0.81 0.00 -
P/NAPS 1.96 1.90 2.06 1.98 1.78 1.62 1.53 17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment