[PCHEM] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 10.6%
YoY- -74.37%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 7,213,000 6,784,000 7,113,000 7,557,000 8,704,000 7,032,000 6,583,000 6.26%
PBT 240,000 586,000 694,000 590,000 561,000 2,020,000 1,938,000 -75.06%
Tax -98,000 -147,000 -61,000 -54,000 -77,000 -122,000 -66,000 30.05%
NP 142,000 439,000 633,000 536,000 484,000 1,898,000 1,872,000 -81.99%
-
NP to SH 112,000 424,000 628,000 532,000 481,000 1,895,000 1,869,000 -84.60%
-
Tax Rate 40.83% 25.09% 8.79% 9.15% 13.73% 6.04% 3.41% -
Total Cost 7,071,000 6,345,000 6,480,000 7,021,000 8,220,000 5,134,000 4,711,000 30.99%
-
Net Worth 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 37,919,998 4.30%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 400,000 - 640,000 - 1,280,000 - 2,000,000 -65.70%
Div Payout % 357.14% - 101.91% - 266.11% - 107.01% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 40,400,001 39,759,998 40,080,001 38,400,001 39,040,000 38,880,001 37,919,998 4.30%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.97% 6.47% 8.90% 7.09% 5.56% 26.99% 28.44% -
ROE 0.28% 1.07% 1.57% 1.39% 1.23% 4.87% 4.93% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 90.16 84.80 88.91 94.46 108.80 87.90 82.29 6.26%
EPS 1.00 5.00 8.00 7.00 6.00 24.00 23.00 -87.56%
DPS 5.00 0.00 8.00 0.00 16.00 0.00 25.00 -65.70%
NAPS 5.05 4.97 5.01 4.80 4.88 4.86 4.74 4.30%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 90.16 84.80 88.91 94.46 108.80 87.90 82.29 6.26%
EPS 1.00 5.00 8.00 7.00 6.00 24.00 23.00 -87.56%
DPS 5.00 0.00 8.00 0.00 16.00 0.00 25.00 -65.70%
NAPS 5.05 4.97 5.01 4.80 4.88 4.86 4.74 4.30%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 7.16 7.19 6.00 7.07 8.60 8.39 9.00 -
P/RPS 7.94 8.48 6.75 7.48 7.90 9.54 10.94 -19.19%
P/EPS 511.43 135.66 76.43 106.32 143.04 35.42 38.52 458.06%
EY 0.20 0.74 1.31 0.94 0.70 2.82 2.60 -81.82%
DY 0.70 0.00 1.33 0.00 1.86 0.00 2.78 -60.02%
P/NAPS 1.42 1.45 1.20 1.47 1.76 1.73 1.90 -17.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 22/08/23 29/05/23 24/02/23 25/11/22 22/08/22 -
Price 6.99 7.08 7.12 6.87 7.22 9.05 8.70 -
P/RPS 7.75 8.35 8.01 7.27 6.64 10.30 10.57 -18.64%
P/EPS 499.29 133.58 90.70 103.31 120.08 38.21 37.24 461.70%
EY 0.20 0.75 1.10 0.97 0.83 2.62 2.69 -82.23%
DY 0.72 0.00 1.12 0.00 2.22 0.00 2.87 -60.12%
P/NAPS 1.38 1.42 1.42 1.43 1.48 1.86 1.84 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment