[PCHEM] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -9.97%
YoY- 0.48%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 7,557,000 8,704,000 7,032,000 6,583,000 6,634,000 6,976,000 5,766,000 19.78%
PBT 590,000 561,000 2,020,000 1,938,000 2,213,000 2,134,000 2,029,000 -56.14%
Tax -54,000 -77,000 -122,000 -66,000 -141,000 -100,000 -66,000 -12.53%
NP 536,000 484,000 1,898,000 1,872,000 2,072,000 2,034,000 1,963,000 -57.94%
-
NP to SH 532,000 481,000 1,895,000 1,869,000 2,076,000 2,060,000 1,964,000 -58.16%
-
Tax Rate 9.15% 13.73% 6.04% 3.41% 6.37% 4.69% 3.25% -
Total Cost 7,021,000 8,220,000 5,134,000 4,711,000 4,562,000 4,942,000 3,803,000 50.54%
-
Net Worth 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 35,040,000 33,840,000 8.80%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 1,280,000 - 2,000,000 - 1,840,000 8,000 -
Div Payout % - 266.11% - 107.01% - 89.32% 0.41% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 38,400,001 39,040,000 38,880,001 37,919,998 35,279,998 35,040,000 33,840,000 8.80%
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.09% 5.56% 26.99% 28.44% 31.23% 29.16% 34.04% -
ROE 1.39% 1.23% 4.87% 4.93% 5.88% 5.88% 5.80% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 94.46 108.80 87.90 82.29 82.93 87.20 72.08 19.77%
EPS 7.00 6.00 24.00 23.00 26.00 26.00 25.00 -57.23%
DPS 0.00 16.00 0.00 25.00 0.00 23.00 0.10 -
NAPS 4.80 4.88 4.86 4.74 4.41 4.38 4.23 8.80%
Adjusted Per Share Value based on latest NOSH - 8,000,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 94.46 108.80 87.90 82.29 82.93 87.20 72.08 19.77%
EPS 7.00 6.00 24.00 23.00 26.00 26.00 25.00 -57.23%
DPS 0.00 16.00 0.00 25.00 0.00 23.00 0.10 -
NAPS 4.80 4.88 4.86 4.74 4.41 4.38 4.23 8.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 7.07 8.60 8.39 9.00 9.60 8.92 8.70 -
P/RPS 7.48 7.90 9.54 10.94 11.58 10.23 12.07 -27.33%
P/EPS 106.32 143.04 35.42 38.52 36.99 34.64 35.44 108.14%
EY 0.94 0.70 2.82 2.60 2.70 2.89 2.82 -51.95%
DY 0.00 1.86 0.00 2.78 0.00 2.58 0.01 -
P/NAPS 1.47 1.76 1.73 1.90 2.18 2.04 2.06 -20.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 24/02/23 25/11/22 22/08/22 27/05/22 24/02/22 22/11/21 -
Price 6.87 7.22 9.05 8.70 9.98 9.18 8.31 -
P/RPS 7.27 6.64 10.30 10.57 12.03 10.53 11.53 -26.48%
P/EPS 103.31 120.08 38.21 37.24 38.46 35.65 33.85 110.54%
EY 0.97 0.83 2.62 2.69 2.60 2.81 2.95 -52.39%
DY 0.00 2.22 0.00 2.87 0.00 2.51 0.01 -
P/NAPS 1.43 1.48 1.86 1.84 2.26 2.10 1.96 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment