[CYPARK] QoQ Quarter Result on 30-Apr-2017 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 2.37%
YoY- -23.97%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 84,025 64,180 75,096 83,925 78,484 67,599 70,167 12.73%
PBT 15,288 21,207 19,590 14,319 14,474 14,085 15,739 -1.91%
Tax -3,031 -3,052 -3,086 -2,712 -3,136 -1,150 -2,436 15.63%
NP 12,257 18,155 16,504 11,607 11,338 12,935 13,303 -5.29%
-
NP to SH 12,258 18,155 16,504 11,607 11,338 12,935 13,303 -5.29%
-
Tax Rate 19.83% 14.39% 15.75% 18.94% 21.67% 8.16% 15.48% -
Total Cost 71,768 46,025 58,592 72,318 67,146 54,664 56,864 16.73%
-
Net Worth 526,961 496,663 535,806 467,820 453,013 435,507 421,012 16.09%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 526,961 496,663 535,806 467,820 453,013 435,507 421,012 16.09%
NOSH 261,209 260,993 286,527 252,875 253,080 252,938 249,119 3.20%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 14.59% 28.29% 21.98% 13.83% 14.45% 19.13% 18.96% -
ROE 2.33% 3.66% 3.08% 2.48% 2.50% 2.97% 3.16% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 31.73 25.07 26.21 33.19 31.01 27.01 28.17 8.23%
EPS 4.69 7.09 5.76 4.59 4.48 5.17 5.34 -8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 1.87 1.85 1.79 1.74 1.69 11.47%
Adjusted Per Share Value based on latest NOSH - 252,875
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 10.21 7.80 9.13 10.20 9.54 8.22 8.53 12.69%
EPS 1.49 2.21 2.01 1.41 1.38 1.57 1.62 -5.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6404 0.6036 0.6512 0.5686 0.5506 0.5293 0.5117 16.08%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 2.65 2.65 2.52 2.40 2.24 2.23 2.00 -
P/RPS 8.35 10.57 9.62 7.23 7.22 8.26 7.10 11.38%
P/EPS 57.25 37.37 43.75 52.29 50.00 43.15 37.45 32.60%
EY 1.75 2.68 2.29 1.91 2.00 2.32 2.67 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.37 1.35 1.30 1.25 1.28 1.18 8.28%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 30/09/16 -
Price 2.54 2.37 2.55 2.69 2.25 2.08 2.03 -
P/RPS 8.00 9.45 9.73 8.11 7.26 7.70 7.21 7.15%
P/EPS 54.87 33.42 44.27 58.61 50.22 40.25 38.01 27.64%
EY 1.82 2.99 2.26 1.71 1.99 2.48 2.63 -21.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.22 1.36 1.45 1.26 1.20 1.20 4.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment