[CYPARK] QoQ Quarter Result on 31-Jul-2010 [#3]

Announcement Date
12-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 40,978 42,608 36,312 44,437 0 0 0 -
PBT 7,808 8,280 8,379 6,844 0 0 0 -
Tax -1,586 -1,729 -2,995 -1,937 0 0 0 -
NP 6,222 6,551 5,384 4,907 0 0 0 -
-
NP to SH 6,222 6,551 5,384 4,907 0 0 0 -
-
Tax Rate 20.31% 20.88% 35.74% 28.30% - - - -
Total Cost 34,756 36,057 30,928 39,530 0 0 0 -
-
Net Worth 107,329 85,162 80,760 53,159 0 0 0 -
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - 3,526 - - - - -
Div Payout % - - 65.50% - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 107,329 85,162 80,760 53,159 0 0 0 -
NOSH 155,550 131,020 134,600 81,783 0 0 0 -
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 15.18% 15.38% 14.83% 11.04% 0.00% 0.00% 0.00% -
ROE 5.80% 7.69% 6.67% 9.23% 0.00% 0.00% 0.00% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 26.34 32.52 26.98 54.34 0.00 0.00 0.00 -
EPS 4.00 5.00 4.00 6.00 0.00 0.00 0.00 -
DPS 0.00 0.00 2.62 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.60 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,783
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 4.98 5.18 4.41 5.40 0.00 0.00 0.00 -
EPS 0.76 0.80 0.65 0.60 0.00 0.00 0.00 -
DPS 0.00 0.00 0.43 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.1035 0.0981 0.0646 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 - - - - -
Price 2.95 2.12 1.08 0.00 0.00 0.00 0.00 -
P/RPS 11.20 6.52 4.00 0.00 0.00 0.00 0.00 -
P/EPS 73.75 42.40 27.00 0.00 0.00 0.00 0.00 -
EY 1.36 2.36 3.70 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 2.43 0.00 0.00 0.00 0.00 -
P/NAPS 4.28 3.26 1.80 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 28/06/11 28/03/11 30/12/10 12/10/10 - - - -
Price 2.15 2.93 1.44 0.00 0.00 0.00 0.00 -
P/RPS 8.16 9.01 5.34 0.00 0.00 0.00 0.00 -
P/EPS 53.75 58.60 36.00 0.00 0.00 0.00 0.00 -
EY 1.86 1.71 2.78 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 4.51 2.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment