[CYPARK] QoQ Quarter Result on 31-Jul-2014 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jul-2014 [#3]
Profit Trend
QoQ- -11.02%
YoY- 23.15%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 74,747 59,922 49,475 67,799 68,917 51,464 56,768 20.19%
PBT 16,123 9,709 7,849 12,874 14,182 8,094 11,819 23.07%
Tax -1,577 -1,173 -1,433 -729 -533 -362 -2,886 -33.23%
NP 14,546 8,536 6,416 12,145 13,649 7,732 8,933 38.53%
-
NP to SH 14,546 8,536 6,416 12,145 13,649 7,732 8,933 38.53%
-
Tax Rate 9.78% 12.08% 18.26% 5.66% 3.76% 4.47% 24.42% -
Total Cost 60,201 51,386 43,059 55,654 55,268 43,732 47,835 16.61%
-
Net Worth 312,410 295,023 267,333 248,338 242,449 227,306 164,728 53.39%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 312,410 295,023 267,333 248,338 242,449 227,306 164,728 53.39%
NOSH 198,987 196,682 184,367 181,268 179,592 178,981 164,728 13.46%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 19.46% 14.25% 12.97% 17.91% 19.80% 15.02% 15.74% -
ROE 4.66% 2.89% 2.40% 4.89% 5.63% 3.40% 5.42% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 37.56 30.47 26.83 37.40 38.37 28.75 34.46 5.92%
EPS 7.31 4.34 3.48 6.70 7.60 4.32 5.42 22.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.50 1.45 1.37 1.35 1.27 1.00 35.19%
Adjusted Per Share Value based on latest NOSH - 181,268
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 9.08 7.28 6.01 8.24 8.38 6.25 6.90 20.14%
EPS 1.77 1.04 0.78 1.48 1.66 0.94 1.09 38.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3797 0.3585 0.3249 0.3018 0.2947 0.2763 0.2002 53.40%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.87 1.85 2.60 2.74 2.90 2.16 2.12 -
P/RPS 4.98 6.07 9.69 7.33 7.56 7.51 6.15 -13.15%
P/EPS 25.58 42.63 74.71 40.90 38.16 50.00 39.09 -24.68%
EY 3.91 2.35 1.34 2.45 2.62 2.00 2.56 32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.23 1.79 2.00 2.15 1.70 2.12 -32.02%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 31/03/15 31/12/14 29/09/14 30/06/14 28/03/14 31/12/13 -
Price 1.69 1.79 2.15 2.65 2.79 2.79 2.55 -
P/RPS 4.50 5.88 8.01 7.09 7.27 9.70 7.40 -28.28%
P/EPS 23.12 41.24 61.78 39.55 36.71 64.58 47.02 -37.78%
EY 4.33 2.42 1.62 2.53 2.72 1.55 2.13 60.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.19 1.48 1.93 2.07 2.20 2.55 -43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment