[CYPARK] YoY Quarter Result on 31-Jan-2014 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- -13.44%
YoY- 17.17%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 78,484 68,791 59,922 51,464 50,971 42,267 42,608 10.70%
PBT 14,474 11,950 9,709 8,094 7,047 8,814 8,280 9.74%
Tax -3,136 -1,741 -1,173 -362 -448 -2,301 -1,729 10.42%
NP 11,338 10,209 8,536 7,732 6,599 6,513 6,551 9.56%
-
NP to SH 11,338 10,209 8,536 7,732 6,599 6,513 6,551 9.56%
-
Tax Rate 21.67% 14.57% 12.08% 4.47% 6.36% 26.11% 20.88% -
Total Cost 67,146 58,582 51,386 43,732 44,372 35,754 36,057 10.90%
-
Net Worth 453,013 402,398 295,023 227,306 159,782 111,692 85,162 32.08%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 453,013 402,398 295,023 227,306 159,782 111,692 85,162 32.08%
NOSH 253,080 248,394 196,682 178,981 159,782 145,055 131,020 11.58%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin 14.45% 14.84% 14.25% 15.02% 12.95% 15.41% 15.38% -
ROE 2.50% 2.54% 2.89% 3.40% 4.13% 5.83% 7.69% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 31.01 27.69 30.47 28.75 31.90 29.14 32.52 -0.78%
EPS 4.48 4.11 4.34 4.32 4.13 4.49 5.00 -1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.62 1.50 1.27 1.00 0.77 0.65 18.37%
Adjusted Per Share Value based on latest NOSH - 178,981
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 9.54 8.36 7.28 6.25 6.19 5.14 5.18 10.70%
EPS 1.38 1.24 1.04 0.94 0.80 0.79 0.80 9.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5506 0.489 0.3585 0.2763 0.1942 0.1357 0.1035 32.09%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 2.24 1.67 1.85 2.16 1.56 1.70 2.12 -
P/RPS 7.22 6.03 6.07 7.51 4.89 5.83 6.52 1.71%
P/EPS 50.00 40.63 42.63 50.00 37.77 37.86 42.40 2.78%
EY 2.00 2.46 2.35 2.00 2.65 2.64 2.36 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.03 1.23 1.70 1.56 2.21 3.26 -14.75%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 30/03/17 31/03/16 31/03/15 28/03/14 29/03/13 29/03/12 28/03/11 -
Price 2.25 1.90 1.79 2.79 1.62 1.86 2.93 -
P/RPS 7.26 6.86 5.88 9.70 5.08 6.38 9.01 -3.53%
P/EPS 50.22 46.23 41.24 64.58 39.23 41.43 58.60 -2.53%
EY 1.99 2.16 2.42 1.55 2.55 2.41 1.71 2.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.17 1.19 2.20 1.62 2.42 4.51 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment