[CYPARK] QoQ Quarter Result on 31-Jan-2015 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jan-2015 [#1]
Profit Trend
QoQ- 33.04%
YoY- 10.4%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 55,740 61,444 74,747 59,922 49,475 67,799 68,917 -13.15%
PBT 10,520 14,519 16,123 9,709 7,849 12,874 14,182 -18.01%
Tax -2,353 -2,274 -1,577 -1,173 -1,433 -729 -533 168.38%
NP 8,167 12,245 14,546 8,536 6,416 12,145 13,649 -28.92%
-
NP to SH 8,167 12,245 14,546 8,536 6,416 12,145 13,649 -28.92%
-
Tax Rate 22.37% 15.66% 9.78% 12.08% 18.26% 5.66% 3.76% -
Total Cost 47,573 49,199 60,201 51,386 43,059 55,654 55,268 -9.48%
-
Net Worth 331,718 315,675 312,410 295,023 267,333 248,338 242,449 23.17%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 331,718 315,675 312,410 295,023 267,333 248,338 242,449 23.17%
NOSH 209,948 201,067 198,987 196,682 184,367 181,268 179,592 10.94%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 14.65% 19.93% 19.46% 14.25% 12.97% 17.91% 19.80% -
ROE 2.46% 3.88% 4.66% 2.89% 2.40% 4.89% 5.63% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 26.55 30.56 37.56 30.47 26.83 37.40 38.37 -21.71%
EPS 3.89 6.09 7.31 4.34 3.48 6.70 7.60 -35.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.57 1.57 1.50 1.45 1.37 1.35 11.02%
Adjusted Per Share Value based on latest NOSH - 196,682
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 6.77 7.47 9.08 7.28 6.01 8.24 8.38 -13.22%
EPS 0.99 1.49 1.77 1.04 0.78 1.48 1.66 -29.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.3836 0.3797 0.3585 0.3249 0.3018 0.2947 23.15%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 1.76 1.77 1.87 1.85 2.60 2.74 2.90 -
P/RPS 6.63 5.79 4.98 6.07 9.69 7.33 7.56 -8.35%
P/EPS 45.24 29.06 25.58 42.63 74.71 40.90 38.16 11.98%
EY 2.21 3.44 3.91 2.35 1.34 2.45 2.62 -10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.13 1.19 1.23 1.79 2.00 2.15 -35.56%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 29/09/14 30/06/14 -
Price 1.85 1.70 1.69 1.79 2.15 2.65 2.79 -
P/RPS 6.97 5.56 4.50 5.88 8.01 7.09 7.27 -2.76%
P/EPS 47.56 27.91 23.12 41.24 61.78 39.55 36.71 18.78%
EY 2.10 3.58 4.33 2.42 1.62 2.53 2.72 -15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.08 1.08 1.19 1.48 1.93 2.07 -31.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment