[MHB] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
28-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -49.97%
YoY- -54.63%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 256,720 721,140 436,254 582,143 719,496 508,343 539,788 -39.04%
PBT -5,341 -49,831 19,758 17,572 35,002 39,263 20,068 -
Tax -2,622 23,512 -3,086 623 896 -22,318 19,040 -
NP -7,963 -26,319 16,672 18,195 35,898 16,945 39,108 -
-
NP to SH -7,576 -27,132 16,965 18,026 36,028 16,482 39,086 -
-
Tax Rate - - 15.62% -3.55% -2.56% 56.84% -94.88% -
Total Cost 264,683 747,459 419,582 563,948 683,598 491,398 500,680 -34.59%
-
Net Worth 2,673,920 2,683,359 2,704,640 2,689,119 2,671,360 2,636,160 2,619,840 1.37%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,673,920 2,683,359 2,704,640 2,689,119 2,671,360 2,636,160 2,619,840 1.37%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -3.10% -3.65% 3.82% 3.13% 4.99% 3.33% 7.25% -
ROE -0.28% -1.01% 0.63% 0.67% 1.35% 0.63% 1.49% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.05 45.07 27.27 36.38 44.97 31.77 33.74 -39.03%
EPS -0.50 -1.70 1.10 1.10 2.30 1.00 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6712 1.6771 1.6904 1.6807 1.6696 1.6476 1.6374 1.37%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.05 45.07 27.27 36.38 44.97 31.77 33.74 -39.03%
EPS -0.50 -1.70 1.10 1.10 2.30 1.00 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6712 1.6771 1.6904 1.6807 1.6696 1.6476 1.6374 1.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.05 1.00 1.04 1.21 1.21 1.78 3.00 -
P/RPS 6.54 2.22 3.81 3.33 2.69 5.60 8.89 -18.49%
P/EPS -221.75 -58.97 98.08 107.40 53.74 172.79 122.81 -
EY -0.45 -1.70 1.02 0.93 1.86 0.58 0.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.62 0.72 0.72 1.08 1.83 -50.84%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/04/16 03/02/16 03/11/15 28/07/15 27/04/15 05/02/15 05/11/14 -
Price 1.25 0.92 1.10 1.18 1.24 1.53 2.20 -
P/RPS 7.79 2.04 4.03 3.24 2.76 4.82 6.52 12.58%
P/EPS -263.99 -54.25 103.74 104.74 55.07 148.53 90.06 -
EY -0.38 -1.84 0.96 0.95 1.82 0.67 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.55 0.65 0.70 0.74 0.93 1.34 -32.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment