[MHB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
27-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 72.08%
YoY- -121.03%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 303,642 333,494 297,442 256,720 721,140 436,254 582,143 -35.07%
PBT -126,638 -2,232 -821 -5,341 -49,831 19,758 17,572 -
Tax 6,636 -1,845 -1,700 -2,622 23,512 -3,086 623 380.65%
NP -120,002 -4,077 -2,521 -7,963 -26,319 16,672 18,195 -
-
NP to SH -119,672 -4,533 -2,559 -7,576 -27,132 16,965 18,026 -
-
Tax Rate - - - - - 15.62% -3.55% -
Total Cost 423,644 337,571 299,963 264,683 747,459 419,582 563,948 -17.29%
-
Net Worth 2,558,559 2,683,679 2,668,639 2,673,920 2,683,359 2,704,640 2,689,119 -3.24%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 2,558,559 2,683,679 2,668,639 2,673,920 2,683,359 2,704,640 2,689,119 -3.24%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -39.52% -1.22% -0.85% -3.10% -3.65% 3.82% 3.13% -
ROE -4.68% -0.17% -0.10% -0.28% -1.01% 0.63% 0.67% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.98 20.84 18.59 16.05 45.07 27.27 36.38 -35.06%
EPS -7.50 -0.30 -0.20 -0.50 -1.70 1.10 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5991 1.6773 1.6679 1.6712 1.6771 1.6904 1.6807 -3.24%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.98 20.84 18.59 16.05 45.07 27.27 36.38 -35.06%
EPS -7.50 -0.30 -0.20 -0.50 -1.70 1.10 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5991 1.6773 1.6679 1.6712 1.6771 1.6904 1.6807 -3.24%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.915 1.01 1.13 1.05 1.00 1.04 1.21 -
P/RPS 4.82 4.85 6.08 6.54 2.22 3.81 3.33 27.81%
P/EPS -12.23 -356.50 -706.53 -221.75 -58.97 98.08 107.40 -
EY -8.17 -0.28 -0.14 -0.45 -1.70 1.02 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.68 0.63 0.60 0.62 0.72 -14.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 07/02/17 27/10/16 02/08/16 27/04/16 03/02/16 03/11/15 28/07/15 -
Price 1.01 1.02 0.98 1.25 0.92 1.10 1.18 -
P/RPS 5.32 4.89 5.27 7.79 2.04 4.03 3.24 38.97%
P/EPS -13.50 -360.03 -612.74 -263.99 -54.25 103.74 104.74 -
EY -7.41 -0.28 -0.16 -0.38 -1.84 0.96 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.61 0.59 0.75 0.55 0.65 0.70 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment