[HBGLOB] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 8.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 101,022 110,930 105,538 77,277 69,627 81,110 19.16%
PBT 35,737 37,876 34,661 23,101 20,932 29,870 15.39%
Tax -9,739 -9,629 -8,596 -5,978 -5,094 -7,901 18.18%
NP 25,998 28,247 26,065 17,123 15,838 21,969 14.39%
-
NP to SH 25,998 28,247 26,065 17,123 15,838 21,969 14.39%
-
Tax Rate 27.25% 25.42% 24.80% 25.88% 24.34% 26.45% -
Total Cost 75,024 82,683 79,473 60,154 53,789 59,141 20.92%
-
Net Worth 287,335 0 0 0 13,612,280 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 287,335 0 0 0 13,612,280 0 -
NOSH 422,552 326,779 299,942 299,877 299,962 300,122 31.42%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 25.73% 25.46% 24.70% 22.16% 22.75% 27.09% -
ROE 9.05% 0.00% 0.00% 0.00% 0.12% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.91 33.95 35.19 25.77 23.21 27.03 -9.33%
EPS 7.70 8.64 8.69 5.71 5.28 7.32 4.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.00 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 299,877
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 29.10 31.96 30.40 22.26 20.06 23.37 19.14%
EPS 7.49 8.14 7.51 4.93 4.56 6.33 14.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8277 0.00 0.00 0.00 39.2123 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/12/10 - - - - - -
Price 0.71 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.54 0.00 0.00 0.00 0.00 0.00 -
EY 8.67 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 28/02/11 14/12/10 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.56 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.82 0.00 0.00 0.00 0.00 0.00 -
EY 7.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment