[HBGLOB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 105,538 77,277 69,627 81,110 42.18%
PBT 34,661 23,101 20,932 29,870 22.00%
Tax -8,596 -5,978 -5,094 -7,901 11.93%
NP 26,065 17,123 15,838 21,969 25.68%
-
NP to SH 26,065 17,123 15,838 21,969 25.68%
-
Tax Rate 24.80% 25.88% 24.34% 26.45% -
Total Cost 79,473 60,154 53,789 59,141 48.44%
-
Net Worth 0 0 13,612,280 0 -
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 0 0 13,612,280 0 -
NOSH 299,942 299,877 299,962 300,122 -0.08%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 24.70% 22.16% 22.75% 27.09% -
ROE 0.00% 0.00% 0.12% 0.00% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 35.19 25.77 23.21 27.03 42.29%
EPS 8.69 5.71 5.28 7.32 25.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 45.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,122
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.40 22.26 20.06 23.37 42.13%
EPS 7.51 4.93 4.56 6.33 25.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 39.2123 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment