[HBGLOB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -95.12%
YoY- 194.72%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 28,182 24,959 23,715 22,582 44,015 25,309 17,857 35.44%
PBT 8,921 309 1,265 592 12,131 515 2,001 170.14%
Tax 0 0 0 0 0 0 0 -
NP 8,921 309 1,265 592 12,131 515 2,001 170.14%
-
NP to SH 8,921 309 1,265 592 12,131 515 2,001 170.14%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 19,261 24,650 22,450 21,990 31,884 24,794 15,856 13.80%
-
Net Worth 196,559 187,200 187,200 187,200 191,879 182,519 182,519 5.05%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 196,559 187,200 187,200 187,200 191,879 182,519 182,519 5.05%
NOSH 468,000 468,000 468,000 468,000 468,000 468,000 468,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 31.65% 1.24% 5.33% 2.62% 27.56% 2.03% 11.21% -
ROE 4.54% 0.17% 0.68% 0.32% 6.32% 0.28% 1.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.02 5.33 5.07 4.83 9.40 5.41 3.82 35.30%
EPS 1.91 0.07 0.27 0.13 2.59 0.11 0.43 169.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.40 0.40 0.41 0.39 0.39 5.05%
Adjusted Per Share Value based on latest NOSH - 468,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.60 3.19 3.03 2.89 5.63 3.24 2.28 35.48%
EPS 1.14 0.04 0.16 0.08 1.55 0.07 0.26 167.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2514 0.2394 0.2394 0.2394 0.2454 0.2334 0.2334 5.06%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.055 0.075 0.115 0.195 0.09 0.105 0.055 -
P/RPS 0.91 1.41 2.27 4.04 0.96 1.94 1.44 -26.29%
P/EPS 2.89 113.59 42.55 154.16 3.47 95.42 12.86 -62.93%
EY 34.66 0.88 2.35 0.65 28.80 1.05 7.77 170.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.19 0.29 0.49 0.22 0.27 0.14 -4.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 06/12/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.075 0.07 0.115 0.13 0.08 0.105 0.09 -
P/RPS 1.25 1.31 2.27 2.69 0.85 1.94 2.36 -34.46%
P/EPS 3.93 106.02 42.55 102.77 3.09 95.42 21.05 -67.23%
EY 25.42 0.94 2.35 0.97 32.40 1.05 4.75 205.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.29 0.33 0.20 0.27 0.23 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment