[BENALEC] QoQ Quarter Result on 30-Jun-2018

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018
Profit Trend
QoQ- -601.56%
YoY- -363.41%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,553 4,801 23,874 27,418 39,645 39,023 10,229 8.46%
PBT -9,532 -4,522 -1,312 -8,001 6,740 3,345 2,319 -
Tax -1,044 2,168 -477 4,094 -5,128 -352 -635 39.34%
NP -10,576 -2,354 -1,789 -3,907 1,612 2,993 1,684 -
-
NP to SH -10,355 -2,008 -1,996 -4,499 897 2,567 858 -
-
Tax Rate - - - - 76.08% 10.52% 27.38% -
Total Cost 22,129 7,155 25,663 31,325 38,033 36,030 8,545 88.69%
-
Net Worth 626,304 637,727 638,887 623,460 623,289 623,290 623,293 0.32%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 626,304 637,727 638,887 623,460 623,289 623,290 623,293 0.32%
NOSH 861,802 861,802 831,802 831,802 811,802 811,802 811,802 4.06%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -91.54% -49.03% -7.49% -14.25% 4.07% 7.67% 16.46% -
ROE -1.65% -0.31% -0.31% -0.72% 0.14% 0.41% 0.14% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.38 0.58 2.91 3.43 4.96 4.88 1.28 5.14%
EPS -1.24 -0.24 -0.24 -0.60 0.10 0.30 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 0.78 0.78 0.78 0.78 0.78 -2.58%
Adjusted Per Share Value based on latest NOSH - 831,802
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.12 0.47 2.31 2.66 3.84 3.78 0.99 8.58%
EPS -1.00 -0.19 -0.19 -0.44 0.09 0.25 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6071 0.6182 0.6193 0.6044 0.6042 0.6042 0.6042 0.32%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.185 0.165 0.24 0.255 0.33 0.385 0.42 -
P/RPS 13.37 28.46 8.23 7.43 6.65 7.88 32.81 -45.06%
P/EPS -14.92 -68.06 -98.49 -45.30 293.98 119.85 391.16 -
EY -6.70 -1.47 -1.02 -2.21 0.34 0.83 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.31 0.33 0.42 0.49 0.54 -40.18%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 22/02/19 30/11/18 30/08/18 28/05/18 14/02/18 23/11/17 -
Price 0.18 0.22 0.19 0.275 0.29 0.375 0.39 -
P/RPS 13.01 37.95 6.52 8.02 5.85 7.68 30.47 -43.32%
P/EPS -14.52 -90.74 -77.97 -48.86 258.35 116.74 363.22 -
EY -6.89 -1.10 -1.28 -2.05 0.39 0.86 0.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.24 0.35 0.37 0.48 0.50 -38.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment