[BENALEC] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -147.45%
YoY- -334.51%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 31,215 55,447 35,210 37,442 32,959 38,416 51,187 -28.06%
PBT -8,539 -18,177 -10,811 -31,720 -13,105 -35,579 -4,710 48.62%
Tax 0 3,739 101 173 170 5,865 237 -
NP -8,539 -14,438 -10,710 -31,547 -12,935 -29,714 -4,473 53.82%
-
NP to SH -8,318 -12,719 -10,852 -31,476 -12,720 -28,117 -1,751 182.32%
-
Tax Rate - - - - - - - -
Total Cost 39,754 69,885 45,920 68,989 45,894 68,130 55,660 -20.08%
-
Net Worth 475,488 483,979 500,961 517,943 543,415 555,781 596,885 -14.05%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 475,488 483,979 500,961 517,943 543,415 555,781 596,885 -14.05%
NOSH 861,802 861,802 861,802 861,802 861,802 861,802 861,802 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -27.36% -26.04% -30.42% -84.26% -39.25% -77.35% -8.74% -
ROE -1.75% -2.63% -2.17% -6.08% -2.34% -5.06% -0.29% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.68 6.53 4.15 4.41 3.88 4.56 6.09 -28.50%
EPS -0.98 -1.50 -1.28 -3.71 -1.50 -3.34 -0.21 178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.59 0.61 0.64 0.66 0.71 -14.62%
Adjusted Per Share Value based on latest NOSH - 861,802
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.03 5.37 3.41 3.63 3.19 3.72 4.96 -27.98%
EPS -0.81 -1.23 -1.05 -3.05 -1.23 -2.73 -0.17 182.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4609 0.4692 0.4856 0.5021 0.5268 0.5388 0.5786 -14.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.145 0.15 0.12 0.095 0.06 0.135 0.145 -
P/RPS 3.94 2.30 2.89 2.15 1.55 2.96 2.38 39.89%
P/EPS -14.80 -10.01 -9.39 -2.56 -4.01 -4.04 -69.62 -64.34%
EY -6.76 -9.99 -10.65 -39.02 -24.97 -24.73 -1.44 180.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.20 0.16 0.09 0.20 0.20 19.09%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 18/05/21 29/03/21 25/11/20 24/08/20 26/06/20 28/02/20 29/11/19 -
Price 0.145 0.15 0.11 0.125 0.095 0.12 0.14 -
P/RPS 3.94 2.30 2.65 2.83 2.45 2.63 2.30 43.12%
P/EPS -14.80 -10.01 -8.61 -3.37 -6.34 -3.59 -67.22 -63.50%
EY -6.76 -9.99 -11.62 -29.66 -15.77 -27.82 -1.49 173.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.19 0.20 0.15 0.18 0.20 19.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment